P

PJ Electronics Co Ltd
KOSDAQ:006140

Watchlist Manager
PJ Electronics Co Ltd
KOSDAQ:006140
Watchlist
Price: 9 490 KRW -4.81% Market Closed
Market Cap: 142.4B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+24%
5Y
+77%
10Y
+76%
Operating Income
+
3Y
+97%
5Y
+131%
10Y
+75%
Net Income
+
3Y
+18%
5Y
+125%
10Y
+57%

Earnings Waterfall
PJ Electronics Co Ltd

Income Statement
PJ Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
97
195
306
422
433
326
307
272
332
291
247
207
181
145
101
0
26
0
0
7
22
28
0
0
0
0
0
0
0
0
0
0
0
10
53
96
138
205
171
171
278
249
399
500
513
669
744
895
1 068
1 224
1 370
1 480
1 551
1 554
1 494
1 393
1 431
0
0
0
Revenue
60 390
N/A
60 759
+1%
65 499
+8%
65 969
+1%
63 248
-4%
61 348
-3%
59 095
-4%
60 201
+2%
64 291
+7%
64 144
0%
63 618
-1%
65 200
+2%
68 731
+5%
76 490
+11%
81 893
+7%
87 142
+6%
89 399
+3%
90 514
+1%
94 031
+4%
96 061
+2%
102 270
+6%
106 043
+4%
106 490
+0%
109 928
+3%
111 297
+1%
115 138
+3%
115 723
+1%
116 148
+0%
113 159
-3%
112 101
-1%
113 113
+1%
107 771
-5%
104 702
-3%
100 968
-4%
96 486
-4%
100 668
+4%
104 794
+4%
104 639
0%
107 705
+3%
106 418
-1%
105 960
0%
104 210
-2%
104 784
+1%
103 865
-1%
98 557
-5%
102 107
+4%
101 966
0%
101 458
0%
101 169
0%
96 177
-5%
95 338
-1%
95 992
+1%
99 328
+3%
102 347
+3%
101 660
-1%
100 528
-1%
104 226
+4%
108 175
+4%
113 880
+5%
120 468
+6%
119 898
0%
129 713
+8%
135 866
+5%
143 474
+6%
157 729
+10%
164 765
+4%
170 572
+4%
170 573
+0%
166 844
-2%
164 126
-2%
162 373
-1%
163 197
+1%
169 299
+4%
171 946
+2%
171 477
0%
177 659
+4%
Gross Profit
Cost of Revenue
(52 681)
(54 242)
(58 902)
(59 957)
(56 794)
(54 856)
(53 131)
(54 595)
(59 111)
(58 692)
(57 757)
(59 056)
(61 738)
(68 716)
(73 395)
(77 042)
(78 959)
(79 802)
(83 101)
(85 427)
(89 907)
(93 015)
(93 654)
(96 527)
(98 521)
(102 013)
(101 760)
(102 891)
(101 034)
(101 767)
(103 999)
(99 778)
(96 315)
(92 415)
(88 518)
(92 691)
(96 710)
(96 895)
(99 704)
(98 377)
(97 606)
(95 185)
(95 632)
(94 084)
(89 821)
(94 245)
(94 051)
(94 044)
(93 568)
(88 636)
(87 272)
(88 181)
(91 552)
(93 700)
(94 081)
(93 334)
(96 673)
(101 319)
(106 295)
(111 565)
(110 916)
(119 380)
(126 091)
(134 852)
(148 969)
(157 452)
(162 656)
(160 982)
(157 002)
(152 225)
(150 306)
(151 773)
(156 159)
(157 571)
(157 435)
(163 107)
Gross Profit
7 709
N/A
6 517
-15%
6 597
+1%
6 012
-9%
6 454
+7%
6 492
+1%
5 964
-8%
5 606
-6%
5 180
-8%
5 452
+5%
5 861
+8%
6 144
+5%
6 993
+14%
7 495
+7%
8 363
+12%
10 066
+20%
10 439
+4%
10 712
+3%
10 930
+2%
10 633
-3%
12 363
+16%
13 028
+5%
12 836
-1%
13 401
+4%
12 776
-5%
13 126
+3%
13 964
+6%
13 258
-5%
12 125
-9%
10 335
-15%
9 116
-12%
7 995
-12%
8 388
+5%
8 553
+2%
7 967
-7%
7 975
+0%
8 084
+1%
7 743
-4%
8 000
+3%
8 041
+1%
8 354
+4%
9 025
+8%
9 152
+1%
9 781
+7%
8 736
-11%
7 863
-10%
7 916
+1%
7 415
-6%
7 601
+3%
7 541
-1%
8 067
+7%
7 813
-3%
7 776
0%
8 650
+11%
7 581
-12%
7 195
-5%
7 553
+5%
6 856
-9%
7 585
+11%
8 903
+17%
8 983
+1%
10 333
+15%
9 775
-5%
8 622
-12%
8 760
+2%
7 314
-17%
7 916
+8%
9 591
+21%
9 842
+3%
11 901
+21%
12 067
+1%
11 424
-5%
13 140
+15%
14 375
+9%
14 042
-2%
14 552
+4%
Operating Income
Operating Expenses
(1 369)
(1 308)
(1 185)
(1 255)
(1 196)
(1 159)
(1 160)
(1 101)
(1 181)
(1 287)
(1 507)
(1 686)
(1 629)
(1 430)
(1 013)
(757)
(1 443)
(1 640)
(1 859)
(1 850)
(1 667)
(1 432)
(1 402)
(1 516)
(1 255)
(1 654)
(1 720)
(1 723)
(1 178)
(1 155)
(1 087)
(996)
(1 020)
(1 048)
(1 064)
(1 061)
(1 089)
(1 056)
(1 080)
(1 115)
(1 282)
(1 402)
(1 460)
(1 611)
(1 288)
(1 359)
(1 416)
(1 434)
(1 493)
(1 581)
(1 636)
(1 650)
(1 886)
(1 896)
(1 910)
(1 974)
(1 974)
(2 265)
(2 218)
(2 135)
(2 151)
(2 102)
(2 270)
(2 491)
(2 670)
(2 622)
(2 629)
(2 656)
(2 429)
(2 399)
(2 370)
(2 338)
(2 359)
(2 380)
(2 459)
(2 472)
Selling, General & Administrative
(1 263)
(1 207)
(1 087)
(1 160)
(1 103)
(1 061)
(1 053)
(983)
(1 057)
(1 161)
(1 386)
(1 572)
(1 510)
(1 410)
(1 207)
(1 026)
(1 469)
(1 750)
(1 784)
(1 915)
(1 636)
(1 424)
(1 386)
(1 305)
(1 227)
(1 249)
(1 317)
(1 322)
(1 167)
(1 147)
(1 082)
(994)
(1 010)
(1 038)
(1 053)
(1 049)
(1 080)
(1 049)
(1 076)
(1 114)
(1 281)
(1 403)
(1 461)
(1 613)
(1 287)
(1 262)
(1 261)
(1 183)
(1 247)
(1 238)
(1 250)
(1 258)
(1 490)
(1 509)
(1 529)
(1 600)
(1 583)
(1 913)
(1 889)
(1 828)
(1 863)
(1 814)
(1 987)
(2 215)
(2 404)
(2 409)
(2 464)
(2 531)
(2 350)
(2 315)
(2 290)
(2 260)
(2 279)
(2 293)
(2 357)
(2 330)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(151)
(245)
(340)
(384)
(390)
(392)
(381)
(372)
(362)
(358)
(331)
(300)
(270)
(245)
(240)
(232)
(223)
(211)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(106)
(102)
(98)
(95)
(93)
(96)
(106)
(116)
(124)
(125)
(120)
(115)
(119)
0
0
0
(28)
0
0
0
(30)
(7)
(14)
(21)
(28)
(19)
(17)
(15)
(11)
(8)
(6)
(4)
(10)
(12)
(12)
(12)
(9)
(7)
(4)
(1)
(1)
0
0
0
(1)
0
0
0
(1)
0
0
(1)
(4)
(6)
(10)
(13)
(33)
(39)
(46)
(54)
(43)
(49)
(51)
(53)
(55)
(54)
(60)
(71)
(78)
(84)
(81)
(77)
(80)
(87)
(102)
(142)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
194
269
55
110
(74)
66
0
0
0
(190)
0
(386)
(386)
(386)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
(98)
(100)
0
(3)
0
0
0
0
0
0
0
19
18
18
0
0
0
0
0
(158)
(105)
(54)
0
0
0
0
0
0
0
0
Operating Income
6 339
N/A
5 208
-18%
5 412
+4%
4 757
-12%
5 258
+11%
5 334
+1%
4 805
-10%
4 506
-6%
3 999
-11%
4 167
+4%
4 356
+5%
4 459
+2%
5 365
+20%
6 344
+18%
7 485
+18%
9 344
+25%
8 996
-4%
9 072
+1%
9 071
0%
8 783
-3%
10 697
+22%
11 596
+8%
11 434
-1%
11 885
+4%
11 521
-3%
11 471
0%
12 243
+7%
11 534
-6%
10 947
-5%
9 179
-16%
8 027
-13%
6 997
-13%
7 367
+5%
7 505
+2%
6 904
-8%
6 915
+0%
6 995
+1%
6 687
-4%
6 920
+3%
6 926
+0%
7 072
+2%
7 622
+8%
7 691
+1%
8 169
+6%
7 449
-9%
6 503
-13%
6 499
0%
5 980
-8%
6 108
+2%
5 960
-2%
6 430
+8%
6 161
-4%
5 891
-4%
6 751
+15%
5 668
-16%
5 219
-8%
5 579
+7%
4 589
-18%
5 366
+17%
6 767
+26%
6 832
+1%
8 231
+20%
7 505
-9%
6 131
-18%
6 090
-1%
4 692
-23%
5 286
+13%
6 935
+31%
7 413
+7%
9 501
+28%
9 696
+2%
9 086
-6%
10 781
+19%
11 994
+11%
11 583
-3%
12 080
+4%
Pre-Tax Income
Interest Income Expense
768
871
715
653
865
901
906
1 469
(2 224)
(2 156)
(600)
377
3 574
3 494
1 858
244
630
(95)
(210)
(351)
(321)
(178)
(251)
(120)
92
(53)
81
142
190
198
306
239
141
175
153
106
252
262
274
393
363
320
369
280
39
41
189
196
2 811
2 901
2 600
2 581
102
(79)
28
(29)
502
4 214
3 819
3 871
3 229
(413)
379
1 182
(188)
(35)
(750)
(1 210)
(510)
(527)
(165)
(1 053)
421
409
(1 428)
(256)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
508
708
0
713
257
3
17
(14)
37
0
44
78
63
0
0
0
0
0
0
0
191
309
330
386
491
97
76
25
62
0
78
74
44
53
(6)
33
25
23
139
400
2 293
2 297
2 218
2 031
147
164
143
30
128
0
244
244
119
121
90
107
81
128
(22)
11
109
3 031
0
3 017
2 995
0
0
30
8
18
0
10
2
(8)
0
0
Total Other Income
93
57
1 286
805
943
934
642
628
847
836
609
500
253
1 422
839
821
516
(110)
272
299
588
491
944
1 036
(138)
786
683
720
867
1 036
1 063
955
864
724
672
739
805
725
590
387
149
55
(7)
14
23
30
22
55
26
177
75
114
193
161
217
171
193
246
274
384
340
322
3 446
298
290
299
297
283
790
782
797
800
422
322
222
171
Pre-Tax Income
7 707
N/A
6 843
-11%
7 413
+8%
6 927
-7%
7 323
+6%
7 172
-2%
6 369
-11%
6 588
+3%
2 658
-60%
2 847
+7%
4 407
+55%
5 413
+23%
9 254
+71%
11 260
+22%
10 182
-10%
10 409
+2%
10 192
-2%
8 867
-13%
9 133
+3%
8 732
-4%
11 154
+28%
12 218
+10%
12 457
+2%
13 187
+6%
11 966
-9%
12 301
+3%
13 083
+6%
12 421
-5%
12 067
-3%
10 413
-14%
9 476
-9%
8 266
-13%
8 416
+2%
8 458
+0%
7 724
-9%
7 793
+1%
8 076
+4%
7 697
-5%
7 924
+3%
8 106
+2%
9 877
+22%
10 293
+4%
10 271
0%
10 493
+2%
7 560
-28%
6 736
-11%
6 852
+2%
6 261
-9%
9 073
+45%
9 038
0%
9 349
+3%
9 101
-3%
6 306
-31%
6 955
+10%
6 004
-14%
5 468
-9%
6 355
+16%
9 176
+44%
9 438
+3%
11 033
+17%
10 509
-5%
11 171
+6%
11 330
+1%
10 628
-6%
9 187
-14%
4 956
-46%
4 833
-2%
6 038
+25%
7 702
+28%
9 775
+27%
10 328
+6%
8 843
-14%
11 626
+31%
12 717
+9%
10 377
-18%
11 995
+16%
Net Income
Tax Provision
(2 120)
(2 011)
(2 126)
(1 987)
(1 950)
(1 891)
(1 691)
(1 754)
(743)
(848)
(1 139)
(1 274)
(2 175)
(2 558)
(2 225)
(2 289)
(2 260)
(1 946)
(2 104)
(2 023)
(2 668)
(2 829)
(2 736)
(2 821)
(2 418)
(2 511)
(2 996)
(2 628)
(2 796)
(2 377)
(1 931)
(1 903)
(1 775)
(1 853)
(1 711)
(1 734)
(1 758)
(1 673)
(1 722)
(1 762)
(2 156)
(2 247)
(2 242)
(2 291)
(1 649)
(1 471)
(1 499)
(1 372)
(1 985)
(1 977)
(2 046)
(1 990)
(1 420)
(1 562)
(1 351)
(1 233)
(1 395)
(2 014)
(2 070)
(2 419)
(2 289)
(2 434)
(2 689)
(2 535)
(2 230)
(1 286)
(1 023)
(1 256)
(1 591)
(2 025)
(2 140)
(1 829)
(2 404)
(2 633)
(2 144)
(2 482)
Income from Continuing Operations
5 587
4 831
5 286
4 939
5 372
5 280
4 677
4 833
1 916
1 999
3 268
4 139
7 079
8 703
7 958
8 121
7 932
6 921
7 030
6 710
8 486
9 391
9 723
10 368
9 547
9 791
10 087
9 793
9 271
8 036
7 544
6 362
6 640
6 604
6 013
6 059
6 318
6 024
6 202
6 344
7 720
8 046
8 029
8 202
5 911
5 266
5 353
4 889
7 088
7 059
7 302
7 111
4 885
5 395
4 655
4 236
4 960
7 161
7 367
8 613
8 221
8 737
8 641
8 093
6 957
3 669
3 810
4 782
6 111
7 750
8 189
7 014
9 221
10 085
8 233
9 514
Net Income (Common)
5 587
N/A
4 831
-14%
5 286
+9%
4 939
-7%
5 372
+9%
5 280
-2%
4 677
-11%
4 833
+3%
1 916
-60%
1 999
+4%
3 268
+63%
4 139
+27%
7 079
+71%
8 703
+23%
7 958
-9%
8 121
+2%
7 937
-2%
6 926
-13%
7 035
+2%
6 715
-5%
8 228
+23%
9 133
+11%
9 465
+4%
10 110
+7%
9 547
-6%
9 791
+3%
10 087
+3%
9 793
-3%
9 271
-5%
8 036
-13%
7 544
-6%
6 362
-16%
6 640
+4%
6 604
-1%
6 013
-9%
6 059
+1%
6 318
+4%
6 024
-5%
6 202
+3%
6 344
+2%
7 720
+22%
8 046
+4%
8 029
0%
8 202
+2%
5 911
-28%
5 266
-11%
5 353
+2%
4 889
-9%
7 088
+45%
7 059
0%
7 302
+3%
7 111
-3%
4 885
-31%
5 395
+10%
4 655
-14%
4 236
-9%
4 960
+17%
7 161
+44%
7 367
+3%
8 613
+17%
8 221
-5%
8 737
+6%
8 641
-1%
8 093
-6%
6 957
-14%
3 669
-47%
3 810
+4%
4 782
+26%
6 111
+28%
7 750
+27%
8 189
+6%
7 014
-14%
9 221
+31%
10 085
+9%
8 233
-18%
9 514
+16%
EPS (Diluted)
372.46
N/A
322.06
-14%
352.4
+9%
329.26
-7%
358.14
+9%
352
-2%
311.8
-11%
322.2
+3%
127.73
-60%
133.27
+4%
217.87
+63%
275.94
+27%
471.95
+71%
580.19
+23%
530.53
-9%
541.39
+2%
529.13
-2%
256.51
-52%
469
+83%
447.66
-5%
548.53
+23%
608.86
+11%
631
+4%
674
+7%
636.46
-6%
652.73
+3%
672.47
+3%
652.86
-3%
618.06
-5%
535.73
-13%
502.93
-6%
424.13
-16%
442.67
+4%
440.26
-1%
400.86
-9%
403.93
+1%
421.19
+4%
401.6
-5%
413.46
+3%
422.93
+2%
514.66
+22%
536.4
+4%
535.26
0%
546.79
+2%
394.06
-28%
351.06
-11%
356.86
+2%
325.93
-9%
472.53
+45%
470.6
0%
486.8
+3%
474.06
-3%
325.68
-31%
359.66
+10%
310.33
-14%
282.38
-9%
330.66
+17%
477.4
+44%
494.45
+4%
578.06
+17%
552.39
-4%
586.4
+6%
581.29
-1%
544.41
-6%
468.01
-14%
246.85
-47%
256.31
+4%
321.7
+26%
411.07
+28%
521.36
+27%
550.87
+6%
471.86
-14%
620.35
+31%
678.43
+9%
553.86
-18%
640
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.