H
Hanil Feed Co Ltd
KOSDAQ:005860
Hanil Feed Co Ltd
KOSDAQ:005860
Price:
3 025
KRW
2.37%
Market Closed
Market Cap:
119.2B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hanil Feed Co Ltd
3025
+70 (+2.37%)
| 52 Week Range |
2 955
3 980
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hanil Feed Co Ltd
Hanil Feed Co Ltd
Balance Sheet Decomposition is not available for
Hanil Feed Co Ltd
Hanil Feed Co Ltd
Balance Sheet
Hanil Feed Co Ltd
Hanil Feed Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
928
|
6 445
|
7 094
|
6 355
|
9 022
|
5 098
|
10 283
|
7 903
|
13 445
|
6 851
|
18 427
|
10 219
|
9 819
|
8 330
|
13 623
|
25 547
|
15 493
|
12 401
|
13 508
|
11 911
|
12 432
|
19 256
|
24 913
|
27 102
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
10
|
7
|
8
|
24 913
|
27 102
|
|
| Cash Equivalents |
928
|
6 445
|
7 094
|
6 355
|
9 022
|
5 098
|
10 283
|
7 903
|
13 445
|
6 851
|
18 427
|
10 219
|
9 819
|
8 330
|
13 623
|
25 547
|
15 493
|
12 401
|
13 491
|
11 901
|
12 425
|
19 248
|
0
|
0
|
|
| Short-Term Investments |
5 333
|
20 057
|
7 271
|
1 682
|
3 076
|
5 710
|
4 960
|
9 860
|
4 931
|
8 901
|
11 395
|
8 307
|
710
|
3 570
|
1 610
|
13 769
|
14 011
|
5 127
|
3 293
|
3 866
|
1 490
|
5 047
|
53 874
|
18 613
|
|
| Total Receivables |
13 776
|
19 184
|
19 172
|
17 370
|
16 613
|
16 282
|
16 177
|
25 166
|
28 162
|
10 652
|
11 382
|
17 934
|
16 898
|
17 391
|
18 003
|
18 083
|
26 506
|
30 472
|
21 049
|
19 086
|
18 381
|
21 493
|
22 266
|
23 500
|
|
| Accounts Receivables |
11 946
|
17 227
|
16 137
|
14 660
|
14 768
|
14 048
|
14 782
|
22 360
|
26 799
|
9 562
|
10 525
|
15 704
|
15 307
|
13 977
|
14 961
|
15 173
|
15 619
|
19 633
|
19 261
|
17 631
|
16 905
|
20 140
|
21 351
|
21 366
|
|
| Other Receivables |
1 830
|
1 957
|
3 035
|
2 710
|
1 845
|
2 234
|
1 395
|
2 806
|
1 363
|
1 090
|
857
|
2 230
|
1 591
|
3 414
|
3 042
|
2 910
|
10 887
|
10 839
|
1 788
|
1 455
|
1 476
|
1 353
|
915
|
2 135
|
|
| Inventory |
6 412
|
27 477
|
25 189
|
16 532
|
13 956
|
9 315
|
17 113
|
33 025
|
26 270
|
32 419
|
37 184
|
41 041
|
37 298
|
46 144
|
68 956
|
57 037
|
37 146
|
53 478
|
60 193
|
48 591
|
73 030
|
73 466
|
67 238
|
57 167
|
|
| Other Current Assets |
193
|
318
|
295
|
302
|
299
|
798
|
2 690
|
3 756
|
517
|
1 854
|
2 138
|
1 372
|
6 558
|
5 886
|
8 480
|
1 164
|
0
|
0
|
1 015
|
458
|
728
|
487
|
1 072
|
516
|
|
| Total Current Assets |
26 642
|
73 481
|
59 021
|
42 241
|
42 965
|
37 204
|
51 222
|
79 710
|
73 326
|
60 677
|
80 527
|
78 873
|
71 284
|
81 322
|
110 673
|
115 599
|
93 155
|
101 477
|
99 056
|
83 911
|
106 060
|
119 748
|
169 363
|
126 897
|
|
| PP&E Net |
10 238
|
68 519
|
66 752
|
64 270
|
58 895
|
60 255
|
63 846
|
94 106
|
58 999
|
63 804
|
63 600
|
62 707
|
62 365
|
61 749
|
59 521
|
59 804
|
62 610
|
57 834
|
58 878
|
59 882
|
59 712
|
61 046
|
33 225
|
40 726
|
|
| PP&E Gross |
10 238
|
68 519
|
66 752
|
64 270
|
58 895
|
60 255
|
63 846
|
94 106
|
58 999
|
63 804
|
63 600
|
62 707
|
62 365
|
61 749
|
59 521
|
59 804
|
0
|
0
|
58 878
|
59 882
|
59 712
|
61 046
|
33 225
|
40 726
|
|
| Accumulated Depreciation |
3 364
|
30 251
|
28 446
|
30 884
|
32 439
|
35 832
|
38 093
|
42 002
|
19 480
|
12 107
|
13 803
|
15 766
|
17 770
|
19 575
|
21 225
|
22 939
|
0
|
0
|
28 036
|
29 954
|
31 820
|
28 386
|
27 742
|
20 470
|
|
| Intangible Assets |
24
|
18
|
460
|
1 437
|
1 383
|
1 103
|
760
|
422
|
303
|
740
|
663
|
549
|
508
|
473
|
348
|
359
|
343
|
314
|
294
|
272
|
288
|
289
|
46
|
44
|
|
| Goodwill |
0
|
14 590
|
9 949
|
9 574
|
8 693
|
8 167
|
11 439
|
10 287
|
4 149
|
286
|
60
|
60
|
106
|
106
|
106
|
0
|
550
|
550
|
550
|
550
|
0
|
0
|
0
|
63
|
|
| Note Receivable |
0
|
5 128
|
8 050
|
8 032
|
8 032
|
7 932
|
7 958
|
7 953
|
0
|
0
|
0
|
380
|
1 742
|
3 400
|
3 209
|
2 962
|
3 234
|
2 570
|
9 650
|
71
|
989
|
557
|
1 234
|
1 634
|
|
| Long-Term Investments |
5 800
|
5 937
|
6 691
|
9 063
|
10 526
|
8 548
|
9 025
|
12 629
|
15 345
|
4 514
|
5 077
|
4 614
|
6 612
|
7 435
|
7 877
|
7 726
|
6 962
|
10 730
|
7 053
|
6 610
|
7 048
|
4 257
|
36 164
|
36 825
|
|
| Other Long-Term Assets |
344
|
4 180
|
3 969
|
4 209
|
1 489
|
2 048
|
1 875
|
1 540
|
512
|
1 587
|
1 626
|
1 385
|
96
|
436
|
1 064
|
1 752
|
0
|
0
|
1 150
|
1 267
|
994
|
1 991
|
1 484
|
1 392
|
|
| Other Assets |
0
|
14 590
|
9 949
|
9 574
|
8 693
|
8 167
|
11 439
|
10 287
|
4 149
|
286
|
60
|
60
|
106
|
106
|
106
|
0
|
550
|
550
|
550
|
550
|
0
|
0
|
0
|
63
|
|
| Total Assets |
43 049
N/A
|
142 673
+231%
|
134 994
-5%
|
119 678
-11%
|
114 597
-4%
|
108 923
-5%
|
123 247
+13%
|
186 073
+51%
|
144 335
-22%
|
131 608
-9%
|
151 553
+15%
|
148 568
-2%
|
142 714
-4%
|
154 921
+9%
|
182 798
+18%
|
188 203
+3%
|
166 853
-11%
|
173 476
+4%
|
176 631
+2%
|
152 562
-14%
|
175 091
+15%
|
187 889
+7%
|
241 516
+29%
|
207 581
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 491
|
3 376
|
4 549
|
3 541
|
2 874
|
2 056
|
3 325
|
4 201
|
3 130
|
4 341
|
3 628
|
3 987
|
3 406
|
8 033
|
8 463
|
9 791
|
10 300
|
10 037
|
9 984
|
9 827
|
17 340
|
11 982
|
17 152
|
9 194
|
|
| Accrued Liabilities |
0
|
830
|
403
|
653
|
692
|
805
|
958
|
944
|
442
|
557
|
812
|
784
|
517
|
570
|
763
|
1 102
|
0
|
0
|
1 440
|
1 517
|
1 690
|
1 549
|
1 646
|
1 273
|
|
| Short-Term Debt |
12 295
|
43 103
|
32 485
|
32 669
|
30 634
|
27 421
|
42 796
|
73 933
|
71 991
|
55 292
|
77 464
|
69 659
|
63 017
|
71 876
|
105 538
|
93 846
|
75 457
|
84 819
|
86 602
|
64 344
|
68 334
|
104 884
|
48 055
|
20 360
|
|
| Current Portion of Long-Term Debt |
0
|
2 415
|
3 882
|
6 148
|
543
|
2 576
|
8 209
|
3 309
|
1 000
|
7 000
|
0
|
3 100
|
623
|
3 580
|
0
|
3 600
|
0
|
0
|
3 203
|
948
|
1 035
|
2 521
|
2 740
|
6 048
|
|
| Other Current Liabilities |
3 189
|
17 625
|
7 001
|
8 474
|
9 796
|
9 326
|
11 830
|
19 423
|
7 624
|
5 417
|
6 270
|
5 047
|
5 759
|
4 837
|
4 988
|
5 400
|
7 322
|
6 177
|
5 829
|
4 699
|
6 656
|
4 771
|
7 210
|
4 771
|
|
| Total Current Liabilities |
17 975
|
67 349
|
48 318
|
51 484
|
44 540
|
42 184
|
67 118
|
101 811
|
84 186
|
72 608
|
88 174
|
82 577
|
73 323
|
88 897
|
119 752
|
113 739
|
93 080
|
101 033
|
107 057
|
81 335
|
95 055
|
125 705
|
76 804
|
41 647
|
|
| Long-Term Debt |
166
|
13 888
|
25 034
|
18 887
|
23 977
|
21 401
|
13 192
|
18 882
|
8 000
|
1 000
|
4 100
|
1 574
|
5 460
|
0
|
3 000
|
1 750
|
1 800
|
3 400
|
1 271
|
2 026
|
3 361
|
4 713
|
4 083
|
6 013
|
|
| Deferred Income Tax |
364
|
1 295
|
1 871
|
2 625
|
63
|
312
|
279
|
163
|
6 752
|
8 293
|
7 833
|
8 223
|
7 773
|
6 848
|
6 337
|
6 422
|
6 171
|
5 687
|
5 113
|
4 905
|
6 113
|
1 600
|
2 551
|
1 813
|
|
| Minority Interest |
0
|
30 809
|
29 053
|
15 845
|
13 281
|
16 594
|
14 113
|
23 866
|
11 309
|
0
|
0
|
0
|
0
|
0
|
3
|
23
|
30
|
34
|
220
|
386
|
435
|
542
|
716
|
698
|
|
| Other Liabilities |
364
|
2 075
|
2 095
|
2 489
|
3 027
|
3 596
|
3 614
|
4 346
|
1 001
|
643
|
378
|
1 854
|
1 536
|
1 544
|
2 295
|
1 792
|
1 273
|
1 346
|
1 176
|
1 247
|
1 151
|
1 302
|
1 298
|
1 218
|
|
| Total Liabilities |
18 868
N/A
|
115 416
+512%
|
106 373
-8%
|
91 330
-14%
|
84 888
-7%
|
84 087
-1%
|
98 315
+17%
|
149 068
+52%
|
111 248
-25%
|
82 544
-26%
|
100 485
+22%
|
94 228
-6%
|
88 091
-7%
|
97 290
+10%
|
131 380
+35%
|
123 680
-6%
|
102 293
-17%
|
111 500
+9%
|
114 837
+3%
|
89 898
-22%
|
106 115
+18%
|
133 863
+26%
|
85 453
-36%
|
51 389
-40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 614
|
15 614
|
15 614
|
15 614
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
15 965
|
19 702
|
19 702
|
19 702
|
19 702
|
19 702
|
19 702
|
19 702
|
19 702
|
19 702
|
|
| Retained Earnings |
6 402
|
10 074
|
11 882
|
8 855
|
5 651
|
5 880
|
4 768
|
4 490
|
5 995
|
19 415
|
21 423
|
24 976
|
25 319
|
28 320
|
21 879
|
22 966
|
23 855
|
22 953
|
21 284
|
22 130
|
28 151
|
13 267
|
113 728
|
113 805
|
|
| Additional Paid In Capital |
4 654
|
4 654
|
4 654
|
7 410
|
9 599
|
4 488
|
4 190
|
4 210
|
0
|
13 613
|
13 292
|
13 337
|
13 225
|
13 225
|
13 225
|
20 759
|
20 759
|
20 759
|
20 759
|
20 759
|
20 809
|
20 809
|
22 536
|
12 002
|
|
| Unrealized Security Profit/Loss |
0
|
5
|
3
|
0
|
0
|
9
|
9
|
21 319
|
15 433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 535
|
|
| Treasury Stock |
2 489
|
3 088
|
3 531
|
3 531
|
1 506
|
1 506
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 305
|
70
|
387
|
62
|
113
|
121
|
348
|
1 096
|
244
|
1 439
|
48
|
73
|
314
|
248
|
97
|
149
|
|
| Total Equity |
24 180
N/A
|
27 258
+13%
|
28 622
+5%
|
28 348
-1%
|
29 710
+5%
|
24 835
-16%
|
24 932
+0%
|
37 004
+48%
|
33 088
-11%
|
49 064
+48%
|
51 067
+4%
|
54 340
+6%
|
54 622
+1%
|
57 631
+6%
|
51 418
-11%
|
64 523
+25%
|
64 560
+0%
|
61 975
-4%
|
61 794
0%
|
62 664
+1%
|
68 976
+10%
|
54 026
-22%
|
156 063
+189%
|
156 192
+0%
|
|
| Total Liabilities & Equity |
43 049
N/A
|
142 673
+231%
|
134 994
-5%
|
119 678
-11%
|
114 597
-4%
|
108 923
-5%
|
123 247
+13%
|
186 073
+51%
|
144 335
-22%
|
131 608
-9%
|
151 553
+15%
|
148 568
-2%
|
142 714
-4%
|
154 921
+9%
|
182 798
+18%
|
188 203
+3%
|
166 853
-11%
|
173 476
+4%
|
176 631
+2%
|
152 562
-14%
|
175 091
+15%
|
187 889
+7%
|
241 516
+29%
|
207 581
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
30
|
33
|
33
|
29
|
32
|
32
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
Switch to:
Switch to:
See Also
Discover More
