E

Eehwa Construction
KOSDAQ:001840

Watchlist Manager
Eehwa Construction
KOSDAQ:001840
Watchlist
Price: 1 616 KRW 12.85% Market Closed
Market Cap: 36B KRW

Relative Value

The Relative Value of one Eehwa Construction stock under the Base Case scenario is 1 892.63 KRW. Compared to the current market price of 1 616 KRW, Eehwa Construction is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 892.63 KRW
Undervaluation 15%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
vs History
vs Industry
5
Median 3Y
-1
Median 5Y
-10.4
Industry
16
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
9
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
14.9
vs History
0
vs Industry
57
Median 3Y
1.6
Median 5Y
2.5
Industry
1.3
vs History
38
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
vs Industry
9
Median 3Y
8.2
Median 5Y
10.3
Industry
5.5
vs History
vs Industry
0
Median 3Y
-1.1
Median 5Y
-1.1
Industry
9.9
vs History
vs Industry
0
Median 3Y
-1.2
Median 5Y
-11.3
Industry
12.7
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.2
Industry
10.3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
12.7
vs History
61
vs Industry
51
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Eehwa Construction Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Eehwa Construction
KOSDAQ:001840
36B KRW 0.5 -0.9 -1.1 -1.1
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
US
Quanta Services Inc
NYSE:PWR
62.9B USD 2.3 61.8 28.4 44.6
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.7
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
32.9B USD 4 39.3 25.7 28.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.3B EUR 0.7 29.7 13 19.2
US
EMCOR Group Inc
NYSE:EME
27.4B USD 1.7 24.2 15.7 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Eehwa Construction
KOSDAQ:001840
Average EV/EBITDA: 21
Negative Multiple: -1.1
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
25.7
25%
1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13
5%
2.6
US
EMCOR Group Inc
NYSE:EME
15.7
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Eehwa Construction
KOSDAQ:001840
Average EV/EBIT: 28
Negative Multiple: -1.1
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
26
21%
1.2
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen and Toubro Ltd
F:LTO
24.3
21%
1.2
NL
Ferrovial SE
AEX:FER
49.7
12%
4.1
ES
Ferrovial SA
MAD:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
28.9
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.2
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.5
11%
1.6