UWC Bhd
KLSE:UWC
Intrinsic Value
The intrinsic value of one UWC stock under the Base Case scenario is 1.91 MYR. Compared to the current market price of 2.4 MYR, UWC Bhd is Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
UWC Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
UWC Bhd
Balance Sheet Decomposition
UWC Bhd
Current Assets | 321.7m |
Cash & Short-Term Investments | 79.5m |
Receivables | 165.5m |
Other Current Assets | 76.7m |
Non-Current Assets | 209.2m |
PP&E | 209.2m |
Free Cash Flow Analysis
UWC Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
UWC Bhd
Revenue
|
292.4m
MYR
|
Cost of Revenue
|
-110.3m
MYR
|
Gross Profit
|
182.1m
MYR
|
Operating Expenses
|
-159.3m
MYR
|
Operating Income
|
22.8m
MYR
|
Other Expenses
|
-5.1m
MYR
|
Net Income
|
17.7m
MYR
|
UWC Profitability Score
Profitability Due Diligence
UWC Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
UWC Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
UWC Solvency Score
Solvency Due Diligence
UWC Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
UWC Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UWC Price Targets Summary
UWC Bhd
According to Wall Street analysts, the average 1-year price target for UWC is 3.02 MYR with a low forecast of 2.81 MYR and a high forecast of 3.26 MYR.
Dividends
Current shareholder yield for UWC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UWC stock under the Base Case scenario is 1.91 MYR.
Compared to the current market price of 2.4 MYR, UWC Bhd is Overvalued by 20%.