S

Sarawak Consolidated Industries Bhd
KLSE:SCIB

Watchlist Manager
Sarawak Consolidated Industries Bhd
KLSE:SCIB
Watchlist
Price: 0.165 MYR
Market Cap: 115.4m MYR

Relative Value

The Relative Value of one SCIB stock under the Base Case scenario is 0.15 MYR. Compared to the current market price of 0.165 MYR, Sarawak Consolidated Industries Bhd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCIB Relative Value
Base Case
0.15 MYR
Overvaluation 9%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
64
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
vs History
vs Industry
12
Median 3Y
-3.2
Median 5Y
-2
Industry
19.6
vs History
vs Industry
Median 3Y
-11
Median 5Y
-8
Industry
12
vs History
0
vs Industry
Median 3Y
-6.7
Median 5Y
-5.5
Industry
18.6
vs History
0
vs Industry
66
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
0
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
0
vs Industry
58
Median 3Y
4.9
Median 5Y
5
Industry
4.3
vs History
0
vs Industry
53
Median 3Y
-1.7
Median 5Y
-1.6
Industry
10
vs History
0
vs Industry
40
Median 3Y
-1.5
Median 5Y
-1.4
Industry
14.8
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-10.2
Industry
12.7
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-6.2
Industry
16.7
vs History
0
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

SCIB Competitors Multiples
Sarawak Consolidated Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sarawak Consolidated Industries Bhd
KLSE:SCIB
115.4m MYR 0.7 -60.9 10.7 27.1
US
Fortune Brands Home & Security Inc
LSE:0IRN
704.9B USD 157 2 151.8 772.7 985.6
IE
Trane Technologies PLC
NYSE:TT
87B USD 4.1 29.7 20.7 22.7
IE
Johnson Controls International PLC
NYSE:JCI
73.9B USD 3.1 22.5 22.4 29.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.1B EUR 0.9 15.3 6.9 10.6
US
Carrier Global Corp
NYSE:CARR
45.1B USD 2 11.3 14.9 22.7
SE
Assa Abloy AB
STO:ASSA B
398.7B SEK 2.6 27.2 15.6 19.6
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.2 20.8 9 14.4
CH
Geberit AG
SIX:GEBN
20.4B CHF 5.2 27.6 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.3B USD 3.2 20.6 15.7 17.2
IE
Kingspan Group PLC
ISEQ:KRX
13.5B EUR 1.5 20 13.2 17.6