S

Southern Cable Group Bhd
KLSE:SCGBHD

Watchlist Manager
Southern Cable Group Bhd
KLSE:SCGBHD
Watchlist
Price: 1.07 MYR -4.46%
Market Cap: 948.5m MYR
Have any thoughts about
Southern Cable Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Southern Cable Group Bhd

Revenue
1.3B MYR
Cost of Revenue
-1.2B MYR
Gross Profit
119.2m MYR
Operating Expenses
-31.7m MYR
Operating Income
87.5m MYR
Other Expenses
-28m MYR
Net Income
59.5m MYR

Income Statement
Southern Cable Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
626
N/A
660
+5%
673
+2%
731
+9%
842
+15%
876
+4%
932
+6%
949
+2%
985
+4%
1 053
+7%
1 124
+7%
1 208
+7%
1 318
+9%
Gross Profit
Cost of Revenue
(584)
(621)
(634)
(690)
(796)
(824)
(876)
(891)
(921)
(979)
(1 039)
(1 109)
(1 198)
Gross Profit
42
N/A
39
-6%
39
-1%
41
+4%
46
+13%
52
+13%
56
+8%
58
+4%
64
+10%
74
+15%
86
+16%
99
+16%
119
+20%
Operating Income
Operating Expenses
(19)
(21)
(19)
(20)
(21)
(25)
(24)
(23)
(26)
(25)
(26)
(28)
(32)
Selling, General & Administrative
(23)
(21)
(22)
(23)
(24)
(26)
(27)
(27)
(29)
(30)
(31)
(32)
(35)
Other Operating Expenses
3
1
2
3
4
1
3
4
4
5
5
4
3
Operating Income
23
N/A
19
-19%
19
+5%
21
+7%
25
+21%
27
+7%
32
+21%
35
+9%
39
+9%
49
+26%
60
+23%
71
+19%
87
+23%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(6)
(7)
(8)
(7)
(9)
(10)
(10)
(9)
(9)
(9)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
17
N/A
14
-17%
13
-9%
14
+5%
17
+27%
20
+15%
23
+17%
26
+10%
29
+14%
39
+35%
51
+30%
62
+23%
78
+25%
Net Income
Tax Provision
(5)
(3)
(3)
(3)
(4)
(5)
(6)
(7)
(7)
(10)
(12)
(15)
(19)
Income from Continuing Operations
13
11
10
10
13
15
17
19
22
29
38
47
60
Net Income (Common)
13
N/A
11
-15%
10
-9%
10
+5%
13
+23%
15
+14%
17
+18%
19
+10%
22
+14%
29
+37%
38
+30%
47
+24%
60
+25%
EPS (Diluted)
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.05
+67%
0.05
N/A
0.06
+20%

See Also

Discover More