P

Power Root Bhd
KLSE:PWROOT

Watchlist Manager
Power Root Bhd
KLSE:PWROOT
Watchlist
Price: 1.41 MYR -0.7% Market Closed
Market Cap: 648.3m MYR
Have any thoughts about
Power Root Bhd?
Write Note

Intrinsic Value

The intrinsic value of one PWROOT stock under the Base Case scenario is 1.85 MYR. Compared to the current market price of 1.41 MYR, Power Root Bhd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWROOT Intrinsic Value
1.85 MYR
Undervaluation 24%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Power Root Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PWROOT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PWROOT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Power Root Bhd

Provide an overview of the primary business activities
of Power Root Bhd.

What unique competitive advantages
does Power Root Bhd hold over its rivals?

What risks and challenges
does Power Root Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Power Root Bhd.

Provide P/S
for Power Root Bhd.

Provide P/E
for Power Root Bhd.

Provide P/OCF
for Power Root Bhd.

Provide P/FCFE
for Power Root Bhd.

Provide P/B
for Power Root Bhd.

Provide EV/S
for Power Root Bhd.

Provide EV/GP
for Power Root Bhd.

Provide EV/EBITDA
for Power Root Bhd.

Provide EV/EBIT
for Power Root Bhd.

Provide EV/OCF
for Power Root Bhd.

Provide EV/FCFF
for Power Root Bhd.

Provide EV/IC
for Power Root Bhd.

Show me price targets
for Power Root Bhd made by professional analysts.

What are the Revenue projections
for Power Root Bhd?

How accurate were the past Revenue estimates
for Power Root Bhd?

What are the Net Income projections
for Power Root Bhd?

How accurate were the past Net Income estimates
for Power Root Bhd?

What are the EPS projections
for Power Root Bhd?

How accurate were the past EPS estimates
for Power Root Bhd?

What are the EBIT projections
for Power Root Bhd?

How accurate were the past EBIT estimates
for Power Root Bhd?

Compare the revenue forecasts
for Power Root Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Power Root Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Power Root Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Power Root Bhd compared to its peers.

Compare the P/E ratios
of Power Root Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Power Root Bhd with its peers.

Analyze the financial leverage
of Power Root Bhd compared to its main competitors.

Show all profitability ratios
for Power Root Bhd.

Provide ROE
for Power Root Bhd.

Provide ROA
for Power Root Bhd.

Provide ROIC
for Power Root Bhd.

Provide ROCE
for Power Root Bhd.

Provide Gross Margin
for Power Root Bhd.

Provide Operating Margin
for Power Root Bhd.

Provide Net Margin
for Power Root Bhd.

Provide FCF Margin
for Power Root Bhd.

Show all solvency ratios
for Power Root Bhd.

Provide D/E Ratio
for Power Root Bhd.

Provide D/A Ratio
for Power Root Bhd.

Provide Interest Coverage Ratio
for Power Root Bhd.

Provide Altman Z-Score Ratio
for Power Root Bhd.

Provide Quick Ratio
for Power Root Bhd.

Provide Current Ratio
for Power Root Bhd.

Provide Cash Ratio
for Power Root Bhd.

What is the historical Revenue growth
over the last 5 years for Power Root Bhd?

What is the historical Net Income growth
over the last 5 years for Power Root Bhd?

What is the current Free Cash Flow
of Power Root Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Power Root Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Power Root Bhd

Current Assets 331.2m
Cash & Short-Term Investments 123.5m
Receivables 117.9m
Other Current Assets 89.8m
Non-Current Assets 165.8m
Long-Term Investments 36.1m
PP&E 129.3m
Other Non-Current Assets 459k
Current Liabilities 119.2m
Accounts Payable 94.7m
Short-Term Debt 12.5m
Other Current Liabilities 11.9m
Non-Current Liabilities 33.2m
Long-Term Debt 31.2m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Power Root Bhd

Revenue
413.1m MYR
Cost of Revenue
-275.1m MYR
Gross Profit
138m MYR
Operating Expenses
-100.5m MYR
Operating Income
37.5m MYR
Other Expenses
-4m MYR
Net Income
33.5m MYR

Free Cash Flow Analysis
Power Root Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PWROOT Profitability Score
Profitability Due Diligence

Power Root Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Power Root Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

PWROOT Solvency Score
Solvency Due Diligence

Power Root Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Power Root Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWROOT Price Targets Summary
Power Root Bhd

Wall Street analysts forecast PWROOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWROOT is 1.58 MYR with a low forecast of 1.29 MYR and a high forecast of 2.05 MYR.

Lowest
Price Target
1.29 MYR
8% Downside
Average
Price Target
1.58 MYR
12% Upside
Highest
Price Target
2.05 MYR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PWROOT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWROOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Power Root Bhd

Country

Malaysia

Industry

Beverages

Market Cap

650.6m MYR

Dividend Yield

4.11%

Description

Power Root Bhd.is an investment holding company, which engages in the manufacturing and distribution of beverage products. The company is headquartered in Masai, Johor. The company went IPO on 2007-05-14. The firm and its subsidiaries are principally engaged in the manufacturing and distribution of beverages products, such as fast moving consumers goods. The firm operates through two segments: Malaysia entities and overseas entities. Its Malaysia entities include the manufacturing and marketing companies in Malaysia, while the overseas entities include the marketing companies in Middle East, China and Hong Kong. The firm's subsidiaries include Power Root (M) Sdn. Bhd., which is engaged in manufacture and distribution of beverage products; Power Root Distributor Sdn. Bhd., which is engaged in trading of cling wraps and aluminum foil products, and Alicafe Roasters Sdn. Bhd., which is engaged in the wholesale of coffee, tea, cocoa and other beverages.

Contact

JOHOR
Masai
No. 1, Jalan Sri Plentong, Taman Perindustrian Sri Plentong
+6073866868
www.powerroot.com

IPO

2007-05-14

Employees

-

Officers

Founder & Executive Director
Mr. Say Swee How
Executive Director
Mr. Tak Keong Wong
Group Financial Controller
Ms. Meng Pe Neo
Chief Operating Officer
Ms. Chia Chia Soon
Company Secretary
Madam Yit Chan Tai

See Also

Discover More
What is the Intrinsic Value of one PWROOT stock?

The intrinsic value of one PWROOT stock under the Base Case scenario is 1.85 MYR.

Is PWROOT stock undervalued or overvalued?

Compared to the current market price of 1.41 MYR, Power Root Bhd is Undervalued by 24%.

Back to Top