
Misc Bhd
KLSE:MISC

Intrinsic Value
The intrinsic value of one
MISC
stock under the Base Case scenario is
8.25
MYR.
Compared to the current market price of 7.2 MYR,
Misc Bhd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Misc Bhd
Fundamental Analysis



Revenue & Expenses Breakdown
Misc Bhd
Balance Sheet Decomposition
Misc Bhd
Current Assets | 12.9B |
Cash & Short-Term Investments | 6.7B |
Receivables | 6.1B |
Other Current Assets | 105.9m |
Non-Current Assets | 47.6B |
Long-Term Investments | 2.2B |
PP&E | 23.5B |
Intangibles | 920.6m |
Other Non-Current Assets | 20.9B |
Free Cash Flow Analysis
Misc Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Misc Bhd
Revenue
|
13.2B
MYR
|
Cost of Revenue
|
-9.5B
MYR
|
Gross Profit
|
3.7B
MYR
|
Operating Expenses
|
-1.1B
MYR
|
Operating Income
|
2.6B
MYR
|
Other Expenses
|
-1.4B
MYR
|
Net Income
|
1.2B
MYR
|
MISC Profitability Score
Profitability Due Diligence
Misc Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Misc Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MISC Solvency Score
Solvency Due Diligence
Misc Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Misc Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MISC Price Targets Summary
Misc Bhd
According to Wall Street analysts, the average 1-year price target for
MISC
is 8.74 MYR
with a low forecast of 7.78 MYR and a high forecast of 10.4 MYR.
Dividends
Current shareholder yield for MISC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MISC
stock under the Base Case scenario is
8.25
MYR.
Compared to the current market price of 7.2 MYR,
Misc Bhd
is
Undervalued by 13%.