Misc Bhd
KLSE:MISC

Watchlist Manager
Misc Bhd Logo
Misc Bhd
KLSE:MISC
Watchlist
Price: 7.38 MYR 0.41% Market Closed
Market Cap: 32.9B MYR
Have any thoughts about
Misc Bhd?
Write Note

Income Statement

Earnings Waterfall
Misc Bhd

Revenue
14.2B MYR
Cost of Revenue
-10.3B MYR
Gross Profit
3.9B MYR
Operating Expenses
-1.2B MYR
Operating Income
2.7B MYR
Other Expenses
-461.9m MYR
Net Income
2.3B MYR

Income Statement
Misc Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 151
N/A
9 296
+2%
9 496
+2%
9 558
+1%
9 883
+3%
10 908
+10%
10 813
-1%
10 605
-2%
10 392
-2%
9 597
-8%
10 188
+6%
10 098
-1%
10 121
+0%
10 068
-1%
9 104
-10%
8 943
-2%
8 857
-1%
8 780
-1%
9 037
+3%
9 057
+0%
8 976
-1%
8 963
0%
9 199
+3%
9 223
+0%
9 135
-1%
9 401
+3%
9 428
+0%
9 596
+2%
10 228
+7%
10 672
+4%
10 998
+3%
11 857
+8%
12 779
+8%
13 867
+9%
14 078
+2%
14 415
+2%
14 166
-2%
14 272
+1%
14 831
+4%
14 611
-1%
14 209
-3%
Gross Profit
Cost of Revenue
(6 628)
(6 651)
(6 845)
(6 726)
(6 802)
(7 528)
(7 360)
(7 199)
(7 382)
(6 759)
(7 043)
(6 996)
(6 775)
(6 766)
(6 339)
(6 353)
(6 479)
(6 448)
(6 509)
(6 397)
(6 290)
(6 216)
(6 204)
(6 093)
(6 035)
(6 521)
(6 891)
(7 146)
(7 638)
(8 054)
(8 389)
(9 267)
(9 802)
(10 160)
(10 137)
(10 429)
(10 354)
(10 662)
(11 049)
(10 562)
(10 321)
Gross Profit
2 524
N/A
2 645
+5%
2 651
+0%
2 832
+7%
3 081
+9%
3 380
+10%
3 453
+2%
3 405
-1%
3 010
-12%
2 839
-6%
3 145
+11%
3 102
-1%
3 345
+8%
3 302
-1%
2 765
-16%
2 590
-6%
2 378
-8%
2 333
-2%
2 529
+8%
2 661
+5%
2 686
+1%
2 747
+2%
2 995
+9%
3 130
+5%
3 100
-1%
2 880
-7%
2 538
-12%
2 450
-3%
2 590
+6%
2 617
+1%
2 609
0%
2 590
-1%
2 978
+15%
3 707
+24%
3 942
+6%
3 987
+1%
3 813
-4%
3 610
-5%
3 782
+5%
4 049
+7%
3 888
-4%
Operating Income
Operating Expenses
(782)
(874)
(1 275)
(1 166)
(925)
(932)
(420)
(544)
(457)
(1 101)
(441)
(1 000)
(877)
(765)
(469)
(665)
(776)
(1 024)
(854)
(848)
(852)
(989)
(982)
(1 078)
(1 094)
(984)
(1 015)
(823)
(808)
(730)
(656)
(803)
(645)
(769)
(688)
(663)
(869)
(1 096)
(1 207)
(1 213)
(1 159)
Selling, General & Administrative
(955)
(1 154)
(1 206)
(1 120)
(1 220)
(1 244)
(1 743)
(1 889)
(1 803)
(1 950)
(1 835)
(1 748)
(1 692)
(1 047)
(937)
(944)
(1 004)
(1 127)
(1 137)
(1 138)
(1 151)
(1 106)
(1 149)
(1 189)
(1 207)
(1 108)
(1 086)
(1 113)
(1 079)
(1 083)
(1 042)
(1 061)
(1 166)
(1 169)
(1 297)
(1 327)
(1 354)
(1 469)
(1 502)
(1 509)
(1 513)
Other Operating Expenses
173
280
(70)
(46)
296
312
1 324
1 346
1 346
849
1 394
747
815
281
468
279
227
103
283
289
300
117
167
111
113
124
72
290
271
353
386
258
521
399
609
665
485
373
295
296
354
Operating Income
1 741
N/A
1 771
+2%
1 376
-22%
1 666
+21%
2 157
+29%
2 449
+14%
3 033
+24%
2 862
-6%
2 554
-11%
1 737
-32%
2 704
+56%
2 101
-22%
2 469
+17%
2 536
+3%
2 296
-9%
1 925
-16%
1 602
-17%
1 309
-18%
1 675
+28%
1 812
+8%
1 834
+1%
1 759
-4%
2 013
+14%
2 052
+2%
2 006
-2%
1 896
-5%
1 523
-20%
1 627
+7%
1 782
+9%
1 888
+6%
1 953
+3%
1 787
-9%
2 333
+31%
2 938
+26%
3 253
+11%
3 324
+2%
2 944
-11%
2 514
-15%
2 575
+2%
2 836
+10%
2 729
-4%
Pre-Tax Income
Interest Income Expense
867
377
398
486
608
648
442
372
234
251
(5)
(38)
(49)
101
(21)
(45)
(99)
32
(139)
(124)
(88)
(79)
21
(18)
(23)
156
146
147
113
(42)
(168)
(274)
(399)
(445)
(489)
(507)
(494)
(232)
(333)
(327)
(304)
Non-Reccuring Items
(122)
(359)
0
0
(591)
(395)
(565)
282
363
896
0
(178)
17
(642)
(662)
(511)
(485)
1
26
(25)
(146)
(191)
(1 264)
(1 519)
(1 479)
(1 373)
(356)
(94)
(94)
(89)
(64)
(330)
(321)
(567)
(663)
(371)
(371)
(187)
(91)
(109)
(128)
Gain/Loss on Disposition of Assets
(16)
621
0
671
658
(71)
0
(77)
(78)
0
31
28
29
28
(3)
0
(4)
(12)
6
5
3
8
(10)
12
17
25
26
8
8
32
35
37
43
15
14
8
2
14
86
86
86
Total Other Income
0
0
621
0
0
(64)
(75)
0
0
(70)
0
0
0
(20)
17
17
17
14
0
0
0
16
(935)
(935)
(935)
(827)
89
89
89
(13)
0
0
0
(68)
0
0
0
(15)
0
0
0
Pre-Tax Income
2 471
N/A
2 410
-2%
2 394
-1%
2 822
+18%
2 831
+0%
2 567
-9%
2 836
+10%
3 437
+21%
3 073
-11%
2 814
-8%
2 730
-3%
1 914
-30%
2 466
+29%
2 004
-19%
1 626
-19%
1 386
-15%
1 031
-26%
1 344
+30%
1 567
+17%
1 668
+6%
1 604
-4%
1 512
-6%
(175)
N/A
(408)
-133%
(415)
-2%
(124)
+70%
1 428
N/A
1 776
+24%
1 897
+7%
1 775
-6%
1 756
-1%
1 220
-30%
1 656
+36%
1 874
+13%
2 115
+13%
2 455
+16%
2 082
-15%
2 094
+1%
2 237
+7%
2 486
+11%
2 383
-4%
Net Income
Tax Provision
(17)
(90)
(74)
(55)
(57)
(32)
(17)
(31)
(27)
(21)
(38)
(24)
(23)
(13)
(20)
(25)
(26)
(60)
(76)
(84)
(88)
(76)
(56)
(60)
(64)
(46)
(51)
(40)
(30)
(41)
(43)
(45)
(50)
(39)
(44)
(49)
(99)
(135)
(135)
(135)
(86)
Income from Continuing Operations
2 454
2 320
2 320
2 768
2 774
2 535
2 818
3 407
3 046
2 793
2 692
1 891
2 443
1 991
1 606
1 361
1 005
1 284
1 491
1 584
1 516
1 436
(231)
(468)
(479)
(170)
1 377
1 737
1 868
1 734
1 713
1 175
1 606
1 835
2 071
2 406
1 983
1 959
2 102
2 351
2 297
Income to Minority Interest
(128)
(116)
(116)
(106)
(100)
(67)
(266)
(253)
(242)
(212)
(5)
6
(0)
(9)
10
19
37
27
20
6
(1)
(10)
(10)
127
130
127
167
46
58
98
65
45
33
(12)
(12)
125
159
165
169
7
(30)
Net Income (Common)
2 328
N/A
2 204
-5%
2 204
+0%
2 661
+21%
2 674
+0%
2 468
-8%
2 553
+3%
3 154
+24%
2 805
-11%
2 582
-8%
2 687
+4%
1 897
-29%
2 443
+29%
1 982
-19%
1 616
-18%
1 381
-15%
1 041
-25%
1 312
+26%
1 511
+15%
1 590
+5%
1 515
-5%
1 426
-6%
(241)
N/A
(341)
-42%
(349)
-2%
(43)
+88%
1 544
N/A
1 783
+16%
1 926
+8%
1 831
-5%
1 778
-3%
1 220
-31%
1 640
+34%
1 823
+11%
2 059
+13%
2 531
+23%
2 141
-15%
2 124
-1%
2 271
+7%
2 359
+4%
2 267
-4%
EPS (Diluted)
0.52
N/A
0.49
-6%
0.49
N/A
0.6
+22%
0.6
N/A
0.55
-8%
0.58
+5%
0.71
+22%
0.63
-11%
0.58
-8%
0.6
+3%
0.42
-30%
0.54
+29%
0.44
-19%
0.36
-18%
0.31
-14%
0.24
-23%
0.29
+21%
0.34
+17%
0.36
+6%
0.34
-6%
0.32
-6%
-0.05
N/A
-0.07
-40%
-0.07
N/A
-0.01
+86%
0.35
N/A
0.4
+14%
0.43
+7%
0.41
-5%
0.39
-5%
0.27
-31%
0.36
+33%
0.41
+14%
0.46
+12%
0.56
+22%
0.48
-14%
0.48
N/A
0.51
+6%
0.53
+4%
0.51
-4%

See Also

Discover More