Misc Bhd
KLSE:MISC

Watchlist Manager
Misc Bhd Logo
Misc Bhd
KLSE:MISC
Watchlist
Price: 7.38 MYR 0.41% Market Closed
Market Cap: 32.9B MYR
Have any thoughts about
Misc Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Misc Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(74)
(102)
(101)
(78)
(66)
(81)
(96)
(76)
(74)
(38)
(19)
(34)
(40)
(47)
(45)
(59)
(47)
(63)
(73)
(76)
(81)
(47)
(38)
(29)
(32)
(61)
(59)
(58)
(64)
(44)
(43)
(41)
(44)
(57)
(67)
(68)
(56)
(60)
(74)
(84)
(96)
Change in Working Capital
0
0
0
0
0
0
0
0
0
0
1 522
2 426
3 724
4 786
4 167
4 241
3 992
4 162
4 631
5 009
5 424
5 627
6 445
6 328
5 958
5 649
4 336
3 654
3 290
2 953
2 539
2 616
2 615
3 099
3 555
5 303
5 623
5 756
5 074
4 066
4 072
Cash from Operating Activities
2 809
N/A
2 846
+1%
2 772
-3%
3 292
+19%
3 745
+14%
3 427
-8%
4 049
+18%
4 370
+8%
5 282
+21%
5 222
-1%
5 476
+5%
4 808
-12%
4 335
-10%
4 739
+9%
4 122
-13%
4 182
+1%
3 944
-6%
4 099
+4%
4 558
+11%
4 933
+8%
5 343
+8%
5 579
+4%
6 407
+15%
6 298
-2%
5 926
-6%
5 588
-6%
4 278
-23%
3 596
-16%
3 226
-10%
2 909
-10%
2 496
-14%
2 574
+3%
2 571
0%
3 042
+18%
3 488
+15%
5 235
+50%
5 567
+6%
5 696
+2%
5 000
-12%
3 982
-20%
3 976
0%
Investing Cash Flow
Capital Expenditures
(1 554)
(1 709)
(2 140)
(2 483)
(2 883)
(1 302)
(697)
(592)
(980)
(1 397)
(1 331)
(1 258)
(1 832)
(2 451)
(3 081)
(2 677)
(1 737)
(2 292)
(2 138)
(2 338)
(2 143)
(2 175)
(2 498)
(2 920)
(4 314)
(5 108)
(5 803)
(5 628)
(4 639)
(3 775)
(2 638)
(2 770)
(2 568)
(2 294)
(2 911)
(2 400)
(2 409)
(2 523)
(1 612)
(2 193)
(1 864)
Other Items
1 515
1 532
1 457
1 195
524
2 637
2 649
1 204
1 081
(1 943)
(2 366)
(916)
(1 184)
(310)
(348)
(794)
(1 394)
(1 345)
(904)
(473)
549
642
781
914
823
790
728
800
740
640
599
479
751
351
500
276
(51)
657
353
132
658
Cash from Investing Activities
(39)
N/A
(177)
-350%
(683)
-286%
(1 288)
-89%
(2 359)
-83%
1 336
N/A
1 953
+46%
612
-69%
102
-83%
(3 339)
N/A
(3 696)
-11%
(2 174)
+41%
(3 016)
-39%
(2 761)
+8%
(3 429)
-24%
(3 471)
-1%
(3 131)
+10%
(3 637)
-16%
(3 042)
+16%
(2 811)
+8%
(1 594)
+43%
(1 533)
+4%
(1 718)
-12%
(2 006)
-17%
(3 491)
-74%
(4 318)
-24%
(5 074)
-18%
(4 828)
+5%
(3 899)
+19%
(3 135)
+20%
(2 039)
+35%
(2 291)
-12%
(1 818)
+21%
(1 943)
-7%
(2 411)
-24%
(2 125)
+12%
(2 460)
-16%
(1 866)
+24%
(1 259)
+33%
(2 061)
-64%
(1 206)
+42%
Financing Cash Flow
Net Issuance of Debt
453
(1 981)
(2 324)
(4 656)
(2 516)
(3 845)
(3 024)
(3 177)
(2 401)
572
(278)
(426)
409
254
1 163
1 479
878
1 096
1 052
899
7
(867)
(1 175)
(832)
(949)
540
1 222
1 603
2 969
3 004
553
3 029
2 025
(290)
1 391
(2 406)
(2 483)
(1 248)
(1 236)
(538)
(271)
Cash Paid for Dividends
(403)
(402)
(670)
(444)
(571)
(603)
(893)
(1 339)
(1 481)
(1 451)
(1 786)
(1 652)
(1 518)
(1 830)
(1 339)
(1 339)
(1 339)
(1 339)
(1 339)
(1 339)
(1 339)
(1 339)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 473)
(1 607)
(1 607)
(1 607)
(1 652)
(1 562)
Other
(430)
(437)
(304)
(257)
(224)
(289)
(264)
(311)
(344)
(333)
(369)
(428)
(400)
(483)
(573)
(535)
(585)
(580)
(495)
(1 235)
(1 427)
(1 567)
(1 662)
(1 090)
(602)
(455)
(86)
171
234
(32)
84
(30)
(427)
(277)
(808)
(998)
(988)
(1 065)
(1 002)
(983)
(1 013)
Cash from Financing Activities
(380)
N/A
(2 819)
-642%
(3 298)
-17%
(5 356)
-62%
(3 311)
+38%
(4 737)
-43%
(4 181)
+12%
(4 827)
-15%
(4 225)
+12%
(1 213)
+71%
(2 432)
-101%
(2 505)
-3%
(1 509)
+40%
(2 059)
-36%
(749)
+64%
(396)
+47%
(1 046)
-164%
(823)
+21%
(782)
+5%
(1 675)
-114%
(2 760)
-65%
(3 773)
-37%
(4 310)
-14%
(3 395)
+21%
(3 024)
+11%
(1 389)
+54%
(337)
+76%
301
N/A
1 730
+474%
1 499
-13%
(836)
N/A
1 526
N/A
125
-92%
(2 040)
N/A
(889)
+56%
(4 877)
-448%
(5 078)
-4%
(3 920)
+23%
(3 845)
+2%
(3 173)
+17%
(2 846)
+10%
Change in Cash
Effect of Foreign Exchange Rates
15
242
508
640
1 298
880
260
277
(319)
205
515
258
32
(536)
(695)
(320)
(117)
103
260
133
87
(68)
310
161
(65)
(77)
(235)
(158)
51
177
81
379
689
353
306
348
(19)
229
406
40
(715)
Net Change in Cash
2 404
N/A
91
-96%
(701)
N/A
(2 712)
-287%
(628)
+77%
905
N/A
2 081
+130%
432
-79%
840
+94%
875
+4%
(137)
N/A
387
N/A
(158)
N/A
(617)
-291%
(752)
-22%
(4)
+99%
(350)
-8 231%
(257)
+26%
995
N/A
579
-42%
1 077
+86%
206
-81%
689
+235%
1 058
+54%
(653)
N/A
(195)
+70%
(1 369)
-601%
(1 089)
+20%
1 108
N/A
1 449
+31%
(298)
N/A
2 188
N/A
1 567
-28%
(588)
N/A
493
N/A
(1 420)
N/A
(1 989)
-40%
139
N/A
303
+118%
(1 211)
N/A
(791)
+35%
Free Cash Flow
Free Cash Flow
1 255
N/A
1 137
-9%
632
-44%
809
+28%
861
+6%
2 125
+147%
3 352
+58%
3 779
+13%
4 302
+14%
3 826
-11%
4 145
+8%
3 550
-14%
2 503
-30%
2 288
-9%
1 041
-55%
1 505
+45%
2 207
+47%
1 807
-18%
2 420
+34%
2 595
+7%
3 200
+23%
3 404
+6%
3 909
+15%
3 379
-14%
1 613
-52%
480
-70%
(1 525)
N/A
(2 032)
-33%
(1 412)
+31%
(867)
+39%
(142)
+84%
(196)
-38%
3
N/A
749
+27 624%
576
-23%
2 834
+392%
3 158
+11%
3 173
+0%
3 388
+7%
1 790
-47%
2 112
+18%

See Also

Discover More