Have any thoughts about
JAG Bhd?
Write Note

Intrinsic Value

The intrinsic value of one JAG stock under the Base Case scenario is 0.31 MYR. Compared to the current market price of 0.33 MYR, JAG Bhd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JAG Intrinsic Value
0.31 MYR
Overvaluation 5%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
JAG Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
JAG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JAG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about JAG?
Bearish
Neutral
Bullish

Fundamental Analysis

0.33 MYR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

JAG Bhd
MY
Commercial Services & Supplies
Market Cap
243.5m MYR
IPO
Dec 16, 2002
Employees
-
Malaysia
Market Cap
243.5m MYR
Industry
Commercial Services & Supplies
IPO
Dec 16, 2002
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about JAG Bhd

Provide an overview of the primary business activities
of JAG Bhd.

What unique competitive advantages
does JAG Bhd hold over its rivals?

What risks and challenges
does JAG Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JAG Bhd.

Provide P/S
for JAG Bhd.

Provide P/E
for JAG Bhd.

Provide P/OCF
for JAG Bhd.

Provide P/FCFE
for JAG Bhd.

Provide P/B
for JAG Bhd.

Provide EV/S
for JAG Bhd.

Provide EV/GP
for JAG Bhd.

Provide EV/EBITDA
for JAG Bhd.

Provide EV/EBIT
for JAG Bhd.

Provide EV/OCF
for JAG Bhd.

Provide EV/FCFF
for JAG Bhd.

Provide EV/IC
for JAG Bhd.

What are the Revenue projections
for JAG Bhd?

How accurate were the past Revenue estimates
for JAG Bhd?

What are the Net Income projections
for JAG Bhd?

How accurate were the past Net Income estimates
for JAG Bhd?

What are the EPS projections
for JAG Bhd?

How accurate were the past EPS estimates
for JAG Bhd?

What are the EBIT projections
for JAG Bhd?

How accurate were the past EBIT estimates
for JAG Bhd?

Compare the revenue forecasts
for JAG Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JAG Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JAG Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JAG Bhd compared to its peers.

Compare the P/E ratios
of JAG Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing JAG Bhd with its peers.

Analyze the financial leverage
of JAG Bhd compared to its main competitors.

Show all profitability ratios
for JAG Bhd.

Provide ROE
for JAG Bhd.

Provide ROA
for JAG Bhd.

Provide ROIC
for JAG Bhd.

Provide ROCE
for JAG Bhd.

Provide Gross Margin
for JAG Bhd.

Provide Operating Margin
for JAG Bhd.

Provide Net Margin
for JAG Bhd.

Provide FCF Margin
for JAG Bhd.

Show all solvency ratios
for JAG Bhd.

Provide D/E Ratio
for JAG Bhd.

Provide D/A Ratio
for JAG Bhd.

Provide Interest Coverage Ratio
for JAG Bhd.

Provide Altman Z-Score Ratio
for JAG Bhd.

Provide Quick Ratio
for JAG Bhd.

Provide Current Ratio
for JAG Bhd.

Provide Cash Ratio
for JAG Bhd.

What is the historical Revenue growth
over the last 5 years for JAG Bhd?

What is the historical Net Income growth
over the last 5 years for JAG Bhd?

What is the current Free Cash Flow
of JAG Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JAG Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JAG Bhd

Current Assets 107.9m
Cash & Short-Term Investments 18.1m
Receivables 11.9m
Other Current Assets 77.9m
Non-Current Assets 193.5m
Long-Term Investments 89.7m
PP&E 103.7m
Intangibles 99k
Current Liabilities 44m
Accounts Payable 26.5m
Other Current Liabilities 17.5m
Non-Current Liabilities 43m
Long-Term Debt 35.9m
Other Non-Current Liabilities 7.1m
Efficiency

Earnings Waterfall
JAG Bhd

Revenue
211.2m MYR
Cost of Revenue
-154.3m MYR
Gross Profit
56.9m MYR
Operating Expenses
-47.6m MYR
Operating Income
9.3m MYR
Other Expenses
-5.6m MYR
Net Income
3.8m MYR

Free Cash Flow Analysis
JAG Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JAG Profitability Score
Profitability Due Diligence

JAG Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
45/100
Profitability
Score

JAG Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

JAG Solvency Score
Solvency Due Diligence

JAG Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

JAG Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JAG Price Targets Summary
JAG Bhd

There are no price targets for JAG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JAG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one JAG stock?

The intrinsic value of one JAG stock under the Base Case scenario is 0.31 MYR.

Is JAG stock undervalued or overvalued?

Compared to the current market price of 0.33 MYR, JAG Bhd is Overvalued by 5%.

Back to Top