I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 2.81 MYR -1.4%
Market Cap: 10.6B MYR
Have any thoughts about
Inari Amertron Bhd?
Write Note

Intrinsic Value

The intrinsic value of one INARI stock under the Base Case scenario is 2.55 MYR. Compared to the current market price of 2.81 MYR, Inari Amertron Bhd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INARI Intrinsic Value
2.55 MYR
Overvaluation 9%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Inari Amertron Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for INARI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about INARI?
Bearish
Neutral
Bullish

Fundamental Analysis

2.81 MYR
-1.4%
-1.4%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Inari Amertron Bhd
MY
Semiconductors
Market Cap
10.6B MYR
IPO
Jul 19, 2011
Employees
5 677
Malaysia
Market Cap
10.6B MYR
Industry
Semiconductors
IPO
Jul 19, 2011
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Inari Amertron Bhd

Provide an overview of the primary business activities
of Inari Amertron Bhd.

What unique competitive advantages
does Inari Amertron Bhd hold over its rivals?

What risks and challenges
does Inari Amertron Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inari Amertron Bhd.

Provide P/S
for Inari Amertron Bhd.

Provide P/E
for Inari Amertron Bhd.

Provide P/OCF
for Inari Amertron Bhd.

Provide P/FCFE
for Inari Amertron Bhd.

Provide P/B
for Inari Amertron Bhd.

Provide EV/S
for Inari Amertron Bhd.

Provide EV/GP
for Inari Amertron Bhd.

Provide EV/EBITDA
for Inari Amertron Bhd.

Provide EV/EBIT
for Inari Amertron Bhd.

Provide EV/OCF
for Inari Amertron Bhd.

Provide EV/FCFF
for Inari Amertron Bhd.

Provide EV/IC
for Inari Amertron Bhd.

Show me price targets
for Inari Amertron Bhd made by professional analysts.

What are the Revenue projections
for Inari Amertron Bhd?

How accurate were the past Revenue estimates
for Inari Amertron Bhd?

What are the Net Income projections
for Inari Amertron Bhd?

How accurate were the past Net Income estimates
for Inari Amertron Bhd?

What are the EPS projections
for Inari Amertron Bhd?

How accurate were the past EPS estimates
for Inari Amertron Bhd?

What are the EBIT projections
for Inari Amertron Bhd?

How accurate were the past EBIT estimates
for Inari Amertron Bhd?

Compare the revenue forecasts
for Inari Amertron Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inari Amertron Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inari Amertron Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inari Amertron Bhd compared to its peers.

Compare the P/E ratios
of Inari Amertron Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inari Amertron Bhd with its peers.

Analyze the financial leverage
of Inari Amertron Bhd compared to its main competitors.

Show all profitability ratios
for Inari Amertron Bhd.

Provide ROE
for Inari Amertron Bhd.

Provide ROA
for Inari Amertron Bhd.

Provide ROIC
for Inari Amertron Bhd.

Provide ROCE
for Inari Amertron Bhd.

Provide Gross Margin
for Inari Amertron Bhd.

Provide Operating Margin
for Inari Amertron Bhd.

Provide Net Margin
for Inari Amertron Bhd.

Provide FCF Margin
for Inari Amertron Bhd.

Show all solvency ratios
for Inari Amertron Bhd.

Provide D/E Ratio
for Inari Amertron Bhd.

Provide D/A Ratio
for Inari Amertron Bhd.

Provide Interest Coverage Ratio
for Inari Amertron Bhd.

Provide Altman Z-Score Ratio
for Inari Amertron Bhd.

Provide Quick Ratio
for Inari Amertron Bhd.

Provide Current Ratio
for Inari Amertron Bhd.

Provide Cash Ratio
for Inari Amertron Bhd.

What is the historical Revenue growth
over the last 5 years for Inari Amertron Bhd?

What is the historical Net Income growth
over the last 5 years for Inari Amertron Bhd?

What is the current Free Cash Flow
of Inari Amertron Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inari Amertron Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inari Amertron Bhd

Current Assets 2.7B
Cash & Short-Term Investments 2.3B
Receivables 302.1m
Other Current Assets 181m
Non-Current Assets 810.3m
PP&E 779.4m
Intangibles 11m
Other Non-Current Assets 19.9m
Current Liabilities 348.1m
Accounts Payable 274.7m
Other Current Liabilities 73.4m
Non-Current Liabilities 412.2m
Long-Term Debt 16m
Other Non-Current Liabilities 396.2m
Efficiency

Earnings Waterfall
Inari Amertron Bhd

Revenue
1.5B MYR
Cost of Revenue
-1.2B MYR
Gross Profit
314.8m MYR
Operating Expenses
-153.8m MYR
Operating Income
161m MYR
Other Expenses
78.3m MYR
Net Income
239.3m MYR

Free Cash Flow Analysis
Inari Amertron Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INARI Profitability Score
Profitability Due Diligence

Inari Amertron Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
62/100
Profitability
Score

Inari Amertron Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

INARI Solvency Score
Solvency Due Diligence

Inari Amertron Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Inari Amertron Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INARI Price Targets Summary
Inari Amertron Bhd

Wall Street analysts forecast INARI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INARI is 3.46 MYR with a low forecast of 2.72 MYR and a high forecast of 4.58 MYR.

Lowest
Price Target
2.72 MYR
3% Downside
Average
Price Target
3.46 MYR
23% Upside
Highest
Price Target
4.58 MYR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INARI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INARI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one INARI stock?

The intrinsic value of one INARI stock under the Base Case scenario is 2.55 MYR.

Is INARI stock undervalued or overvalued?

Compared to the current market price of 2.81 MYR, Inari Amertron Bhd is Overvalued by 9%.

Back to Top