I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 1.96 MYR 1.03% Market Closed
Market Cap: 7.5B MYR

Relative Value

The Relative Value of one INARI stock under the Base Case scenario is 2.46 MYR. Compared to the current market price of 1.96 MYR, Inari Amertron Bhd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INARI Relative Value
Base Case
2.46 MYR
Undervaluation 20%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

INARI Competitors Multiples
Inari Amertron Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Inari Amertron Bhd
KLSE:INARI
7.4B MYR 5.8 30.2 16.3 28.1
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.2 45.6 39.5 40.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.1 49.1 65.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.1T TWD 11.8 26.3 16.4 22.2
US
Micron Technology Inc
NASDAQ:MU
408.5B USD 9.7 34.3 18.4 29.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
376.2B USD 11.7 113.8 63.8 132
KR
SK Hynix Inc
KRX:000660
522T KRW 6.2 14.6 10.3 14.2
US
Intel Corp
NASDAQ:INTC
223.8B USD 4.2 1 130.4 21.1 -2 278.2
US
Texas Instruments Inc
NASDAQ:TXN
174.1B USD 10.1 34.7 23.1 30.4
US
Qualcomm Inc
NASDAQ:QCOM
171.2B USD 3.9 30.9 12.6 14.2
US
Analog Devices Inc
NASDAQ:ADI
147B USD 13.3 64.8 30.4 50.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Inari Amertron Bhd
KLSE:INARI
Average EV/EBIT: 42.7
28.1
28%
1
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.5
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.2
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
29.8
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
132
111%
1.2
KR
SK Hynix Inc
KRX:000660
14.2
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 278.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
14.2
8%
1.8
US
Analog Devices Inc
NASDAQ:ADI
50.6
34%
1.5