I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 1.72 MYR -0.58%
Market Cap: 6.5B MYR

Relative Value

The Relative Value of one INARI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.72 MYR, Inari Amertron Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INARI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
30
Median 3Y
251.2
Median 5Y
265.6
Industry
2.6
Forward
4.3
vs History
74
vs Industry
27
Median 3Y
37
Median 5Y
36.4
Industry
21.6
Forward
21.1
vs History
96
vs Industry
35
Median 3Y
22.9
Median 5Y
22.9
Industry
13.8
vs History
93
vs Industry
26
Median 3Y
28.5
Median 5Y
30.7
Industry
19.3
vs History
98
vs Industry
35
Median 3Y
142.8
Median 5Y
152
Industry
1.9
vs History
92
vs Industry
36
Median 3Y
250
Median 5Y
264.3
Industry
2.6
Forward
2.9
vs History
76
vs Industry
24
Median 3Y
25.5
Median 5Y
24.8
Industry
8.8
vs History
63
vs Industry
28
Median 3Y
24.5
Median 5Y
23
Industry
12.8
Forward
10.9
vs History
25
vs Industry
21
Median 3Y
35.2
Median 5Y
33.5
Industry
17.4
Forward
17.4
vs History
96
vs Industry
41
Median 3Y
17.6
Median 5Y
19
Industry
13
vs History
93
vs Industry
29
Median 3Y
28
Median 5Y
27.3
Industry
16.6
vs History
96
vs Industry
19
Median 3Y
426
Median 5Y
445.1
Industry
1.8

Multiples Across Competitors

INARI Competitors Multiples
Inari Amertron Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Inari Amertron Bhd
KLSE:INARI
6.6B MYR 4.6 26.9 15.6 29.7
US
NVIDIA Corp
NASDAQ:NVDA
2.6T USD 19.6 35.1 30.1 30.7
US
Broadcom Inc
NASDAQ:AVGO
821B USD 15.1 81.5 30.5 46.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.2T TWD 7.7 18.9 10.4 15.6
US
Qualcomm Inc
NASDAQ:QCOM
150.1B USD 3.7 14.2 11.8 13.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2B USD 5.6 87.3 26.8 68.6
US
Texas Instruments Inc
NASDAQ:TXN
133.5B USD 8.5 28 20.1 26
UK
Arm Holdings PLC
NASDAQ:ARM
105.3B USD 28.5 130.7 166.9 231.7
US
Analog Devices Inc
NASDAQ:ADI
85.4B USD 9.1 54.6 21.8 44.4
KR
SK Hynix Inc
KRX:000660
119.9T KRW 1.8 6.1 3.5 5.4
US
Intel Corp
NASDAQ:INTC
83.3B USD 1.6 -4.4 16.1 -22.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Inari Amertron Bhd
KLSE:INARI
Average EV/EBIT: 51.2
29.7
29%
1
US
NVIDIA Corp
NASDAQ:NVDA
30.7
31%
1
US
Broadcom Inc
NASDAQ:AVGO
46.4
52%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.6
24%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
13.7
15%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
68.6
88%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26
19%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
231.7
200%
1.2
US
Analog Devices Inc
NASDAQ:ADI
44.4
41%
1.1
KR
SK Hynix Inc
KRX:000660
5.4
16%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -22.8 N/A N/A