I

IJM Corporation Bhd
KLSE:IJM

Watchlist Manager
IJM Corporation Bhd
KLSE:IJM
Watchlist
Price: 3.05 MYR 3.74% Market Closed
Market Cap: 10.7B MYR
Have any thoughts about
IJM Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
IJM Corporation Bhd

Revenue
6.1B MYR
Cost of Revenue
-4.5B MYR
Gross Profit
1.6B MYR
Operating Expenses
-314.3m MYR
Operating Income
1.3B MYR
Other Expenses
-686.6m MYR
Net Income
586.5m MYR

Income Statement
IJM Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 978
N/A
5 859
-2%
5 656
-3%
5 448
-4%
5 257
-4%
5 303
+1%
5 404
+2%
5 128
-5%
5 259
+3%
5 406
+3%
5 563
+3%
6 065
+9%
6 214
+2%
6 326
+2%
6 279
-1%
5 966
-5%
5 948
0%
5 659
-5%
5 616
-1%
5 656
+1%
5 755
+2%
6 020
+5%
5 953
-1%
6 605
+11%
5 735
-13%
5 379
-6%
5 379
+0%
4 687
-13%
5 048
+8%
4 705
-7%
4 531
-4%
4 409
-3%
4 447
+1%
4 645
+4%
4 478
-4%
4 572
+2%
4 726
+3%
5 112
+8%
5 486
+7%
5 919
+8%
6 097
+3%
Gross Profit
Cost of Revenue
(4 239)
(4 087)
(3 890)
(3 767)
(3 633)
(3 678)
(3 826)
(3 695)
(3 913)
(4 107)
(4 287)
(4 638)
(4 779)
(4 913)
(4 928)
(4 808)
(4 792)
(4 620)
(4 556)
(4 506)
(4 651)
(4 864)
(4 747)
(5 370)
(4 646)
(4 326)
(4 436)
(3 808)
(4 101)
(3 869)
(3 728)
(3 647)
(3 616)
(3 676)
(3 441)
(3 393)
(3 501)
(3 729)
(4 011)
(4 369)
(4 510)
Gross Profit
1 739
N/A
1 772
+2%
1 766
0%
1 681
-5%
1 624
-3%
1 626
+0%
1 579
-3%
1 434
-9%
1 346
-6%
1 299
-3%
1 276
-2%
1 427
+12%
1 434
+1%
1 413
-1%
1 351
-4%
1 158
-14%
1 156
0%
1 039
-10%
1 061
+2%
1 149
+8%
1 104
-4%
1 156
+5%
1 206
+4%
1 235
+2%
1 090
-12%
1 052
-3%
944
-10%
879
-7%
947
+8%
835
-12%
803
-4%
762
-5%
831
+9%
969
+17%
1 037
+7%
1 180
+14%
1 224
+4%
1 383
+13%
1 475
+7%
1 550
+5%
1 587
+2%
Operating Income
Operating Expenses
60
54
(313)
(389)
(223)
(247)
(147)
(132)
(307)
(313)
(430)
(345)
(329)
(310)
(289)
(360)
(341)
(352)
(365)
(400)
(395)
(325)
(366)
(394)
(262)
(244)
(141)
(48)
(128)
(142)
(143)
(197)
(214)
(235)
(250)
(289)
(398)
(455)
(486)
(308)
(314)
Selling, General & Administrative
(462)
(486)
(529)
(552)
(568)
(569)
(565)
(535)
(540)
(547)
(543)
(539)
(522)
(516)
(494)
(483)
(488)
(470)
(470)
(463)
(428)
(426)
(442)
(428)
(415)
(358)
(298)
(292)
(301)
(320)
(339)
(326)
(325)
(345)
(341)
(384)
(403)
(441)
(461)
(410)
(500)
Other Operating Expenses
523
540
216
163
345
322
418
403
233
234
113
194
193
206
205
123
148
119
105
63
33
101
76
34
152
114
157
244
174
178
196
128
111
110
91
95
5
(14)
(24)
102
185
Operating Income
1 799
N/A
1 826
+1%
1 453
-20%
1 292
-11%
1 401
+8%
1 378
-2%
1 432
+4%
1 301
-9%
1 039
-20%
986
-5%
847
-14%
1 082
+28%
1 105
+2%
1 103
0%
1 063
-4%
798
-25%
816
+2%
687
-16%
696
+1%
749
+8%
709
-5%
831
+17%
840
+1%
841
+0%
827
-2%
808
-2%
802
-1%
831
+4%
819
-1%
694
-15%
660
-5%
565
-14%
617
+9%
734
+19%
788
+7%
891
+13%
826
-7%
928
+12%
990
+7%
1 242
+26%
1 273
+2%
Pre-Tax Income
Interest Income Expense
(381)
(377)
(380)
(273)
(214)
(207)
(166)
(146)
(135)
(45)
(77)
(39)
(83)
(157)
(158)
(187)
(288)
(308)
(298)
(97)
(21)
(65)
(87)
(353)
(474)
(405)
(380)
(272)
(203)
(235)
(225)
(220)
(292)
(327)
(391)
(258)
(254)
(254)
(237)
(278)
(336)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
29
0
0
0
(47)
0
0
0
(27)
0
0
0
(150)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 418
N/A
1 449
+2%
1 072
-26%
1 019
-5%
1 187
+16%
1 171
-1%
1 266
+8%
1 156
-9%
904
-22%
941
+4%
770
-18%
1 010
+31%
1 022
+1%
947
-7%
905
-4%
611
-32%
528
-14%
380
-28%
398
+5%
648
+63%
688
+6%
767
+11%
753
-2%
518
-31%
353
-32%
404
+14%
422
+5%
511
+21%
616
+20%
458
-26%
435
-5%
318
-27%
325
+2%
407
+25%
397
-3%
483
+22%
572
+18%
674
+18%
753
+12%
964
+28%
937
-3%
Net Income
Tax Provision
(359)
(395)
(375)
(306)
(289)
(263)
(275)
(274)
(263)
(285)
(258)
(243)
(249)
(238)
(246)
(233)
(224)
(191)
(208)
(207)
(228)
(234)
(236)
(190)
(143)
(151)
(118)
(79)
(97)
(83)
(84)
(183)
(191)
(212)
(226)
(271)
(295)
(327)
(386)
(299)
(280)
Income from Continuing Operations
1 059
1 054
698
713
898
908
991
882
641
657
512
767
773
709
659
378
303
189
190
441
461
533
517
328
210
252
304
432
519
375
351
135
135
195
171
212
278
347
367
665
657
Income to Minority Interest
(261)
(284)
(307)
(232)
(214)
(178)
(143)
(88)
(69)
(77)
(50)
(113)
(113)
(99)
(94)
(32)
(15)
7
6
(22)
(34)
(49)
(65)
(34)
(19)
(29)
(21)
(67)
(78)
(63)
(50)
14
15
11
12
(7)
(6)
(8)
(2)
(18)
(24)
Net Income (Common)
799
N/A
770
-4%
391
-49%
481
+23%
685
+42%
729
+7%
848
+16%
794
-6%
572
-28%
580
+1%
462
-20%
654
+42%
660
+1%
610
-8%
565
-7%
347
-39%
288
-17%
196
-32%
196
N/A
419
+114%
416
-1%
464
+12%
420
-9%
251
-40%
193
-23%
223
+15%
319
+43%
434
+36%
498
+15%
1 027
+107%
980
-5%
795
-19%
763
-4%
160
-79%
137
-15%
158
+16%
226
+42%
292
+30%
318
+9%
600
+89%
587
-2%
EPS (Diluted)
0.28
N/A
0.27
-4%
0.14
-48%
0.16
+14%
0.21
+31%
0.21
N/A
0.23
+10%
0.22
-4%
0.15
-32%
0.15
N/A
0.12
-20%
0.18
+50%
0.18
N/A
0.17
-6%
0.16
-6%
0.1
-38%
0.08
-20%
0.06
-25%
0.06
N/A
0.12
+100%
0.13
+8%
0.14
+8%
0.12
-14%
0.07
-42%
0.04
-43%
0.05
+25%
0.07
+40%
0.11
+57%
0.13
+18%
0.28
+115%
0.27
-4%
0.22
-19%
0.21
-5%
0.05
-76%
0.04
-20%
0.04
N/A
0.07
+75%
0.09
+29%
0.1
+11%
0.17
+70%
0.17
N/A

See Also

Discover More