H

Harrisons Holdings Malaysia Bhd
KLSE:HARISON

Watchlist Manager
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
Watchlist
Price: 8.5 MYR Market Closed
Market Cap: 582m MYR
Have any thoughts about
Harrisons Holdings Malaysia Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HARISON stock under the Base Case scenario is 11.77 MYR. Compared to the current market price of 8.5 MYR, Harrisons Holdings Malaysia Bhd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HARISON Intrinsic Value
11.77 MYR
Undervaluation 28%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Harrisons Holdings Malaysia Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HARISON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HARISON?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Harrisons Holdings Malaysia Bhd

Provide an overview of the primary business activities
of Harrisons Holdings Malaysia Bhd.

What unique competitive advantages
does Harrisons Holdings Malaysia Bhd hold over its rivals?

What risks and challenges
does Harrisons Holdings Malaysia Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harrisons Holdings Malaysia Bhd.

Provide P/S
for Harrisons Holdings Malaysia Bhd.

Provide P/E
for Harrisons Holdings Malaysia Bhd.

Provide P/OCF
for Harrisons Holdings Malaysia Bhd.

Provide P/FCFE
for Harrisons Holdings Malaysia Bhd.

Provide P/B
for Harrisons Holdings Malaysia Bhd.

Provide EV/S
for Harrisons Holdings Malaysia Bhd.

Provide EV/GP
for Harrisons Holdings Malaysia Bhd.

Provide EV/EBITDA
for Harrisons Holdings Malaysia Bhd.

Provide EV/EBIT
for Harrisons Holdings Malaysia Bhd.

Provide EV/OCF
for Harrisons Holdings Malaysia Bhd.

Provide EV/FCFF
for Harrisons Holdings Malaysia Bhd.

Provide EV/IC
for Harrisons Holdings Malaysia Bhd.

Compare the intrinsic valuations
of Harrisons Holdings Malaysia Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harrisons Holdings Malaysia Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harrisons Holdings Malaysia Bhd compared to its peers.

Compare the P/E ratios
of Harrisons Holdings Malaysia Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Harrisons Holdings Malaysia Bhd with its peers.

Analyze the financial leverage
of Harrisons Holdings Malaysia Bhd compared to its main competitors.

Show all profitability ratios
for Harrisons Holdings Malaysia Bhd.

Provide ROE
for Harrisons Holdings Malaysia Bhd.

Provide ROA
for Harrisons Holdings Malaysia Bhd.

Provide ROIC
for Harrisons Holdings Malaysia Bhd.

Provide ROCE
for Harrisons Holdings Malaysia Bhd.

Provide Gross Margin
for Harrisons Holdings Malaysia Bhd.

Provide Operating Margin
for Harrisons Holdings Malaysia Bhd.

Provide Net Margin
for Harrisons Holdings Malaysia Bhd.

Provide FCF Margin
for Harrisons Holdings Malaysia Bhd.

Show all solvency ratios
for Harrisons Holdings Malaysia Bhd.

Provide D/E Ratio
for Harrisons Holdings Malaysia Bhd.

Provide D/A Ratio
for Harrisons Holdings Malaysia Bhd.

Provide Interest Coverage Ratio
for Harrisons Holdings Malaysia Bhd.

Provide Altman Z-Score Ratio
for Harrisons Holdings Malaysia Bhd.

Provide Quick Ratio
for Harrisons Holdings Malaysia Bhd.

Provide Current Ratio
for Harrisons Holdings Malaysia Bhd.

Provide Cash Ratio
for Harrisons Holdings Malaysia Bhd.

What is the historical Revenue growth
over the last 5 years for Harrisons Holdings Malaysia Bhd?

What is the historical Net Income growth
over the last 5 years for Harrisons Holdings Malaysia Bhd?

What is the current Free Cash Flow
of Harrisons Holdings Malaysia Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harrisons Holdings Malaysia Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harrisons Holdings Malaysia Bhd

Current Assets 787.1m
Cash & Short-Term Investments 172.5m
Receivables 394.8m
Other Current Assets 219.8m
Non-Current Assets 162.1m
Long-Term Investments 6.9m
PP&E 136.4m
Intangibles 7.9m
Other Non-Current Assets 11m
Current Liabilities 407.1m
Accounts Payable 204.4m
Short-Term Debt 185.7m
Other Current Liabilities 17m
Non-Current Liabilities 65.3m
Long-Term Debt 57.5m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
Harrisons Holdings Malaysia Bhd

Revenue
2.2B MYR
Cost of Revenue
-2B MYR
Gross Profit
261.1m MYR
Operating Expenses
-175m MYR
Operating Income
86.1m MYR
Other Expenses
-27.5m MYR
Net Income
58.6m MYR

Free Cash Flow Analysis
Harrisons Holdings Malaysia Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HARISON Profitability Score
Profitability Due Diligence

Harrisons Holdings Malaysia Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Negative Free Cash Flow
51/100
Profitability
Score

Harrisons Holdings Malaysia Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

HARISON Solvency Score
Solvency Due Diligence

Harrisons Holdings Malaysia Bhd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Harrisons Holdings Malaysia Bhd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HARISON Price Targets Summary
Harrisons Holdings Malaysia Bhd

There are no price targets for HARISON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HARISON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HARISON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Harrisons Holdings Malaysia Bhd

Country

Malaysia

Industry

Trading Companies & Distributors

Market Cap

582m MYR

Dividend Yield

5.88%

Description

Harrisons Holdings Malaysia Bhd.operates as an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The Company’s subsidiaries include Harrisons Peninsular Sdn. Bhd., Harrisons Sabah Sdn. Bhd., Harrisons Sarawak Sdn. Bhd., Harrisons Marketing & Services Sdn. Bhd. α, Jantoco Realty Sdn. Bhd. and other. Harrisons Peninsular Sdn. Bhd. is involved in the marketing, selling and distribution of building materials, industrial and agricultural chemical products liquor products and the operation of shipping and insurance agencies. Harrisons Sabah Sdn. Bhd is engaged in the marketing, selling and distribution of consumer, engineering, building and agricultural chemical products, operation of shipping and investment holding. Harrisons Marketing & Services Sdn. Bhd. α is involved in the trading of consumer products. Jantoco Realty Sdn. Bhd. is engaged in letting out property and collecting rent from the property and dealing with property management and investment.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Unit 9A, 9th Floor, Wisma Bumi Raya, 10, Jalan Raja Laut
+60326983733
www.harrisons.com.my

IPO

1991-04-28

Employees

-

Officers

CEO & Executive Director
Mr. Kon Sang Chang
CFO & Group Company Secretary
Mr. Kong Choon Low
Chief Operating Officer
Mr. Hong Chin Lim
Managing Director of Harrisons Peninsular Sdn Bhd
Mr. Chee Chiang Tee
Managing Director of Harrisons Sabah Sdn. Bhd.
Mr. Lian Wal Ang
Joint Secretary
Ms. Bee Hwee Tan MAICSA

See Also

Discover More
What is the Intrinsic Value of one HARISON stock?

The intrinsic value of one HARISON stock under the Base Case scenario is 11.77 MYR.

Is HARISON stock undervalued or overvalued?

Compared to the current market price of 8.5 MYR, Harrisons Holdings Malaysia Bhd is Undervalued by 28%.

Back to Top