G

GDB Holdings Bhd
KLSE:GDB

Watchlist Manager
GDB Holdings Bhd
KLSE:GDB
Watchlist
Price: 0.355 MYR -2.74% Market Closed
Market Cap: 366.1m MYR
Section:
 

Relative Value

The Relative Value of one GDB stock under the Base Case scenario is 0.583 MYR. Compared to the current market price of 0.355 MYR, GDB Holdings Bhd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDB Relative Value
Base Case
0.583 MYR
Undervaluation 39%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
74
vs Industry
36
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.4
More Details
5.1
P/E
P/E
Price to Earnings
5.1
vs History
96
vs Industry
47
Median 3Y
13.6
Median 5Y
14.1
Industry
16
Forward
3.8
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
65
vs Industry
1
Median 3Y
13.8
Median 5Y
14.3
Industry
9
More Details
10.6
P/FCFE
P/FCFE
Price to FCFE
10.6
vs History
53
vs Industry
1
Median 3Y
12.7
Median 5Y
12.1
Industry
14.9
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
65
vs Industry
33
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
73
vs Industry
49
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.3
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
95
vs Industry
52
Median 3Y
5.8
Median 5Y
6.3
Industry
5.5
More Details
2.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.7
vs History
92
vs Industry
57
Median 3Y
7
Median 5Y
7.3
Industry
9.9
Forward
1.9
More Details
2.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.8
vs History
92
vs Industry
58
Median 3Y
8.5
Median 5Y
8.5
Industry
12.7
Forward
2
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
61
vs Industry
3
Median 3Y
9.6
Median 5Y
9.7
Industry
10.3
More Details
7.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.6
vs History
50
vs Industry
1
Median 3Y
9.1
Median 5Y
8
Industry
12.7
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
66
vs Industry
32
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

GDB Competitors Multiples
GDB Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
GDB Holdings Bhd
KLSE:GDB
332.8m MYR 0.5 5.1 2.7 2.8
FR
Vinci SA
PAR:DG
67.4B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.5B USD 2.4 64.3 29.4 46.2
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.1B USD 4.2 41.9 27.4 30.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
US
EMCOR Group Inc
NYSE:EME
28.5B USD 1.8 25.2 16.4 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
GDB Holdings Bhd
KLSE:GDB
Average EV/EBITDA: 19.7
2.7
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5

See Also

Summary
GDB intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDB stock valuation using valuation multiples.
Wall Street Estimates
GDB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.