Frontken Corporation Bhd
KLSE:FRONTKN
Intrinsic Value
The intrinsic value of one FRONTKN stock under the Base Case scenario is 2.78 MYR. Compared to the current market price of 3.16 MYR, Frontken Corporation Bhd is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Frontken Corporation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Frontken Corporation Bhd
Balance Sheet Decomposition
Frontken Corporation Bhd
Current Assets | 695m |
Cash & Short-Term Investments | 518.6m |
Receivables | 155.1m |
Other Current Assets | 21.2m |
Non-Current Assets | 293.6m |
PP&E | 257.4m |
Intangibles | 33.8m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Frontken Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Frontken Corporation Bhd
Revenue
|
569.2m
MYR
|
Operating Expenses
|
-370m
MYR
|
Operating Income
|
199.2m
MYR
|
Other Expenses
|
-62.4m
MYR
|
Net Income
|
136.8m
MYR
|
FRONTKN Profitability Score
Profitability Due Diligence
Frontken Corporation Bhd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Frontken Corporation Bhd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
FRONTKN Solvency Score
Solvency Due Diligence
Frontken Corporation Bhd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Frontken Corporation Bhd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRONTKN Price Targets Summary
Frontken Corporation Bhd
According to Wall Street analysts, the average 1-year price target for FRONTKN is 4.66 MYR with a low forecast of 4.11 MYR and a high forecast of 5.57 MYR.
Dividends
Current shareholder yield for FRONTKN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FRONTKN stock under the Base Case scenario is 2.78 MYR.
Compared to the current market price of 3.16 MYR, Frontken Corporation Bhd is Overvalued by 12%.