E

Econpile Holdings Bhd
KLSE:ECONBHD

Watchlist Manager
Econpile Holdings Bhd
KLSE:ECONBHD
Watchlist
Price: 0.45 MYR -2.17% Market Closed
Market Cap: 637.9m MYR
Have any thoughts about
Econpile Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Econpile Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
74
55
63
70
77
84
92
94
100
108
112
119
120
116
114
106
36
30
33
24
76
58
3
(1)
(11)
(11)
14
1
(5)
(23)
(32)
(30)
(26)
(12)
(11)
(9)
(18)
(21)
Depreciation & Amortization
23
17
18
19
20
20
20
20
21
23
25
26
28
29
30
30
31
31
30
30
29
28
26
25
24
23
23
23
22
20
17
15
13
10
8
7
5
5
Other Non-Cash Items
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
1
2
2
16
16
16
16
8
8
8
7
2
3
4
7
4
4
3
(1)
1
0
1
3
Cash Taxes Paid
21
12
19
18
22
23
19
21
19
25
27
28
29
26
27
28
29
29
22
18
15
13
14
14
13
12
11
9
5
4
4
0
4
3
1
4
3
3
Cash Interest Paid
2
1
1
1
1
1
2
1
1
2
2
2
2
2
2
3
3
4
3
3
3
3
3
2
3
3
3
3
3
3
4
0
1
1
4
4
4
9
Change in Working Capital
(48)
(41)
(53)
(40)
(39)
(37)
(64)
(57)
(99)
(108)
(82)
(117)
(118)
(99)
(132)
(149)
(36)
(74)
(49)
(51)
(115)
(87)
(65)
(40)
(61)
(39)
(41)
(56)
(49)
(45)
(20)
25
12
23
(1)
(18)
11
(15)
Cash from Operating Activities
48
N/A
31
-37%
27
-12%
49
+82%
58
+19%
67
+16%
48
-29%
56
+18%
21
-62%
22
+2%
53
+144%
26
-50%
28
+5%
45
+63%
11
-75%
(12)
N/A
33
N/A
(11)
N/A
30
N/A
19
-37%
6
-70%
15
+162%
(27)
N/A
(9)
+67%
(40)
-351%
(19)
+52%
(2)
+90%
(29)
-1 429%
(29)
-2%
(41)
-40%
(31)
+25%
14
N/A
1
-91%
20
+1 477%
(3)
N/A
(20)
-605%
(1)
+94%
(28)
-2 211%
Investing Cash Flow
Capital Expenditures
(26)
(24)
(29)
(25)
(15)
(8)
(26)
(30)
(31)
(53)
(31)
(31)
(36)
(19)
(24)
(17)
(10)
(4)
(4)
(4)
(4)
(6)
(5)
(3)
(2)
(4)
(3)
(4)
(4)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(11)
(10)
Other Items
3
2
(11)
(26)
(25)
(34)
4
(12)
5
18
(1)
19
12
7
20
27
18
(1)
(16)
(16)
(9)
21
18
18
8
0
(0)
(1)
2
1
4
5
3
3
4
5
6
5
Cash from Investing Activities
(23)
N/A
(23)
+3%
(41)
-80%
(51)
-25%
(40)
+21%
(42)
-5%
(23)
+47%
(42)
-84%
(25)
+39%
(35)
-38%
(32)
+8%
(11)
+65%
(24)
-109%
(12)
+50%
(4)
+63%
10
N/A
8
-25%
(4)
N/A
(19)
-337%
(20)
-3%
(13)
+33%
16
N/A
13
-20%
15
+21%
6
-58%
(3)
N/A
(4)
-18%
(5)
-28%
(2)
+64%
(0)
+91%
2
N/A
4
+47%
3
-28%
1
-57%
2
+90%
3
+33%
(5)
N/A
(6)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
41
41
41
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(22)
(19)
(14)
(14)
(16)
(22)
7
12
14
21
(2)
(7)
1
(4)
5
40
29
20
9
(10)
(16)
(13)
9
12
15
12
(5)
17
21
40
31
(12)
(6)
(22)
(2)
19
28
44
Cash Paid for Dividends
(5)
(5)
(13)
0
(13)
(13)
(19)
0
(21)
(21)
(24)
0
(24)
(24)
(21)
0
(13)
(13)
0
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
(3)
1
0
(5)
(8)
7
10
16
19
4
6
0
0
(2)
(8)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(5)
(5)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(9)
Cash from Financing Activities
15
N/A
20
+32%
(27)
N/A
(27)
+2%
(34)
-28%
(44)
-27%
(5)
+89%
3
N/A
8
+142%
18
+122%
(22)
N/A
(25)
-11%
(23)
+7%
(28)
-22%
(19)
+32%
10
N/A
13
+26%
3
-73%
5
+59%
(13)
N/A
(26)
-100%
(23)
+12%
(1)
+97%
3
N/A
53
+1 618%
50
-5%
32
-37%
53
+68%
16
-69%
35
+113%
28
-20%
(16)
N/A
(10)
+39%
(26)
-172%
(6)
+75%
15
N/A
24
+60%
35
+43%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(0)
(0)
(2)
(2)
0
1
1
1
Net Change in Cash
40
N/A
28
-30%
(41)
N/A
(29)
+29%
(17)
+42%
(19)
-12%
21
N/A
18
-12%
4
-76%
5
+20%
(2)
N/A
(10)
-449%
(19)
-91%
5
N/A
(12)
N/A
8
N/A
53
+585%
(12)
N/A
16
N/A
(14)
N/A
(33)
-144%
8
N/A
(15)
N/A
9
N/A
19
+106%
28
+44%
26
-6%
20
-25%
(14)
N/A
(5)
+62%
(1)
+90%
1
N/A
(8)
N/A
(6)
+16%
(7)
-7%
(1)
+84%
19
N/A
2
-91%
Free Cash Flow
Free Cash Flow
22
N/A
6
-71%
(3)
N/A
24
N/A
42
+76%
59
+39%
22
-63%
26
+22%
(9)
N/A
(32)
-244%
22
N/A
(5)
N/A
(9)
-87%
26
N/A
(13)
N/A
(29)
-130%
22
N/A
(15)
N/A
26
N/A
15
-44%
1
-92%
9
+660%
(33)
N/A
(11)
+65%
(42)
-264%
(23)
+45%
(5)
+77%
(32)
-522%
(34)
-3%
(42)
-25%
(32)
+24%
13
N/A
0
-96%
18
+3 811%
(5)
N/A
(22)
-331%
(12)
+44%
(39)
-221%

See Also

Discover More