D

Dancomech Holdings Bhd
KLSE:DANCO

Watchlist Manager
Dancomech Holdings Bhd
KLSE:DANCO
Watchlist
Price: 0.425 MYR Market Closed
Market Cap: 188.1m MYR
Have any thoughts about
Dancomech Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one DANCO stock under the Base Case scenario is 0.371 MYR. Compared to the current market price of 0.425 MYR, Dancomech Holdings Bhd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DANCO Relative Value
Base Case
0.371 MYR
Overvaluation 13%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
58
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.8
More Details
8.9
P/E
P/E
Price to Earnings
8.9
vs History
74
vs Industry
47
Median 3Y
9.4
Median 5Y
9.4
Industry
14.4
Forward
8.6
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
58
vs Industry
25
Median 3Y
10.2
Median 5Y
10.3
Industry
7.9
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
42
vs Industry
18
Median 3Y
17.3
Median 5Y
16.6
Industry
15
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
74
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
66
vs Industry
50
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
60
vs Industry
57
Median 3Y
2.1
Median 5Y
2.2
Industry
4.2
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
58
vs Industry
60
Median 3Y
3.2
Median 5Y
3.3
Industry
8.9
Forward
2.8
More Details
3.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.1
vs History
68
vs Industry
64
Median 3Y
3.3
Median 5Y
3.4
Industry
11.6
Forward
3.2
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
60
vs Industry
41
Median 3Y
5.4
Median 5Y
5.6
Industry
8.8
More Details
6.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.1
vs History
58
vs Industry
34
Median 3Y
6.9
Median 5Y
7
Industry
10.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
85
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

DANCO Competitors Multiples
Dancomech Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dancomech Holdings Bhd
KLSE:DANCO
188.1m MYR 0.9 8.9 3.1 3.1
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Dancomech Holdings Bhd
KLSE:DANCO
Average EV/EBITDA: 30.9
3.1
8%
0.4
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Dancomech Holdings Bhd
KLSE:DANCO
Average EV/EBIT: 47.8
3.1
1%
2.2
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Summary
DANCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DANCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DANCO stock valuation using valuation multiples.
Wall Street Estimates
DANCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DANCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.