D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 0.825 MYR 1.23% Market Closed
Market Cap: 1B MYR
Section:
 

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is 3.244 MYR. Compared to the current market price of 0.825 MYR, D & O Green Technologies Bhd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
Base Case
3.244 MYR
Undervaluation 75%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
96
vs Industry
59
Median 3Y
3.8
Median 5Y
4.7
Industry
3.4
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
20
Median 3Y
73.2
Median 5Y
67.6
Industry
30.3
Forward
-49.2
More Details
19.3
P/OCF
P/OCF
Price to OCF
19.3
vs History
76
vs Industry
30
Median 3Y
28.6
Median 5Y
41.7
Industry
19.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-85.2
Median 5Y
-86.9
Industry
25.6
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
96
vs Industry
46
Median 3Y
4.6
Median 5Y
5.4
Industry
2.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
96
vs Industry
56
Median 3Y
3.9
Median 5Y
4.8
Industry
3.7
Forward
1
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
96
vs Industry
45
Median 3Y
17.3
Median 5Y
19.2
Industry
12.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
38
Median 3Y
24.9
Median 5Y
27.2
Industry
18.8
Forward
7.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
25
Median 3Y
45.5
Median 5Y
44.1
Industry
25.4
Forward
16.2
More Details
20.5
EV/OCF
EV/OCF
Enterprise Value to OCF
20.5
vs History
76
vs Industry
28
Median 3Y
29.6
Median 5Y
42.6
Industry
19.4
More Details
132.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
132.9
vs History
7
vs Industry
Median 3Y
-27.2
Median 5Y
-34.4
Industry
24.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
96
vs Industry
51
Median 3Y
3.4
Median 5Y
4
Industry
2.1
More Details

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
1B MYR 1 -6.1 -8.7 -4.9
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 22.5 42.4 36.6 37.4
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.3 66.9 45.6 60.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.1T TWD 10.2 23.4 14.1 19.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
332.1B USD 10.4 100.3 56.2 116.3
KR
SK Hynix Inc
KRX:000660
381.1T KRW 4.5 10.7 7.5 10.3
US
Micron Technology Inc
NASDAQ:MU
293.1B USD 7.8 33.9 16.3 30.1
US
Qualcomm Inc
NASDAQ:QCOM
189.1B USD 4.3 34 13.8 15.6
US
Intel Corp
NASDAQ:INTC
175.2B USD 3.3 877.9 16.8 -1 811.2
US
Texas Instruments Inc
NASDAQ:TXN
160.6B USD 9.3 31.9 21.4 28.1
US
Analog Devices Inc
NASDAQ:ADI
134.9B USD 12.2 59.1 28 46.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
D & O Green Technologies Bhd
KLSE:D&O
Average EV/EBITDA: 25.6
Negative Multiple: -8.7
6%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
36.6
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
45.6
39%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.1
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
56.2
50%
1.1
KR
SK Hynix Inc
KRX:000660
7.5
41%
0.2
US
Micron Technology Inc
NASDAQ:MU
16.3
29%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
13.8
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.8
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
28
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
D & O Green Technologies Bhd
KLSE:D&O
Average EV/EBIT: 40.5
Negative Multiple: -4.9
9%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.4
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
60.8
50%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.6
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
116.3
111%
1
KR
SK Hynix Inc
KRX:000660
10.3
50%
0.2
US
Micron Technology Inc
NASDAQ:MU
30.1
42%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 811.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.1
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.6
34%
1.4

See Also

Summary
D&O intrinsic value, competitors valuation, and company profile.
DCF Valuation
D&O stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D&O stock valuation using valuation multiples.
Wall Street Estimates
D&O price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D&O stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.