D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 1.97 MYR 1.55%
Market Cap: 2.4B MYR
Have any thoughts about
D & O Green Technologies Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is 5.53 MYR. Compared to the current market price of 1.97 MYR, D & O Green Technologies Bhd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
Base Case
5.53 MYR
Undervaluation 64%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
80
vs Industry
38
Median 3Y
4.9
Median 5Y
4.7
Industry
3.1
Forward
2
More Details
39.6
P/E
P/E
Price to Earnings
39.6
vs History
82
vs Industry
9
Median 3Y
69.3
Median 5Y
62.8
Industry
25.2
Forward
27
More Details
24.8
P/OCF
P/OCF
Price to OCF
24.8
vs History
60
vs Industry
9
Median 3Y
51.9
Median 5Y
41.7
Industry
16.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-100.5
Median 5Y
-87.8
Industry
21.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
84
vs Industry
16
Median 3Y
5.8
Median 5Y
5.4
Industry
2.2
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
80
vs Industry
34
Median 3Y
5
Median 5Y
4.8
Industry
3.1
Forward
2.1
More Details
10.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.4
vs History
76
vs Industry
25
Median 3Y
20.2
Median 5Y
19.2
Industry
10.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
80
vs Industry
27
Median 3Y
28.2
Median 5Y
27.2
Industry
15.1
Forward
12.7
More Details
26.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.5
vs History
79
vs Industry
16
Median 3Y
48.1
Median 5Y
44.1
Industry
19.5
Forward
29.1
More Details
25.3
EV/OCF
EV/OCF
Enterprise Value to OCF
25.3
vs History
60
vs Industry
8
Median 3Y
52
Median 5Y
42.6
Industry
15.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-30
Industry
19.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
85
vs Industry
28
Median 3Y
4.3
Median 5Y
4
Industry
2.1
More Details

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
2.4B MYR 2.2 39.6 13.7 26.5
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28T TWD 10.6 26.9 14.9 23.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23

See Also

Summary
D&O intrinsic value, competitors valuation, and company profile.
DCF Valuation
D&O stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D&O stock valuation using valuation multiples.
Wall Street Estimates
D&O price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D&O stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.