D&O Relative Valuation - D & O Green Technologies Bhd - Alpha Spread
D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 2.28 MYR -2.15% Market Closed
Market Cap: 2.8B MYR
Have any thoughts about
D & O Green Technologies Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is 5.95 MYR. Compared to the current market price of 2.28 MYR, D & O Green Technologies Bhd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
Base Case
5.95 MYR
Undervaluation 62%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
73
vs Industry
38
Median 3Y
5.2
Median 5Y
4.7
Industry
2.7
Forward
2.2
More Details
45.9
P/E
P/E
Price to Earnings
45.9
vs History
69
vs Industry
9
Median 3Y
69.3
Median 5Y
62.8
Industry
23.9
Forward
27.3
More Details
27.6
P/OCF
P/OCF
Price to OCF
27.6
vs History
55
vs Industry
9
Median 3Y
54.3
Median 5Y
41.7
Industry
16.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-109.2
Median 5Y
-87.8
Industry
22.4
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
74
vs Industry
16
Median 3Y
5.9
Median 5Y
5.4
Industry
2
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
73
vs Industry
34
Median 3Y
5.2
Median 5Y
4.8
Industry
2.6
Forward
2.4
More Details
12
EV/GP
EV/GP
Enterprise Value to Gross Profit
12
vs History
73
vs Industry
25
Median 3Y
21.3
Median 5Y
19.2
Industry
9.1
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
73
vs Industry
27
Median 3Y
30.7
Median 5Y
27.2
Industry
16.4
Forward
13.2
More Details
31.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.5
vs History
73
vs Industry
16
Median 3Y
49.6
Median 5Y
44.1
Industry
20.6
Forward
16.4
More Details
29.5
EV/OCF
EV/OCF
Enterprise Value to OCF
29.5
vs History
53
vs Industry
8
Median 3Y
54.4
Median 5Y
43.5
Industry
15.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-28.2
Industry
20.1
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
74
vs Industry
28
Median 3Y
4.8
Median 5Y
4
Industry
1.8
More Details

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
2.8B MYR 2.5 45.9 16.7 31.5
US
NVIDIA Corp
NASDAQ:NVDA
2.8T USD 29.6 53.8 46.1 47.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.2T TWD 10.3 27.3 14.7 23.6
US
Broadcom Inc
NASDAQ:AVGO
796.5B USD 17 156.3 37.2 58.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
252.1B USD 10.8 186.2 62 298.6
US
Qualcomm Inc
NASDAQ:QCOM
188.5B USD 5 21.6 16.8 19.8
US
Texas Instruments Inc
NASDAQ:TXN
185.6B USD 11.5 35.1 26.1 32.4
UK
Arm Holdings PLC
NASDAQ:ARM
145.5B USD 41.6 343.3 390.9 708.3
US
Analog Devices Inc
NASDAQ:ADI
112.6B USD 11.6 68 26.9 52.2
IN
Ruttonsha International Rectifier Ltd
BSE:517035
12.1B INR 16.3 155.7 105.4 116.3
US
Micron Technology Inc
NASDAQ:MU
100.8B USD 4.7 -65.5 17.9 -57.2

See Also

Summary
D&O intrinsic value, competitors valuation, and company profile.
DCF Valuation
D&O stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D&O stock valuation using valuation multiples.
Wall Street Estimates
D&O price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D&O stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 180,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.