C

Cnergenz Bhd
KLSE:CNERGEN

Watchlist Manager
Cnergenz Bhd
KLSE:CNERGEN
Watchlist
Price: 0.475 MYR Market Closed
Market Cap: 236.6m MYR
Have any thoughts about
Cnergenz Bhd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

117.6m
-12%
Revenue
Growth Rates:
1 Year
-42%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
4.5m
-50%
Operating Income
Growth Rates:
1 Year
-82%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
6.9m
-30%
Net Income
Growth Rates:
1 Year
-68%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Cnergenz Bhd

Revenue
117.6m MYR
Cost of Revenue
-101.1m MYR
Gross Profit
16.5m MYR
Operating Expenses
-12m MYR
Operating Income
4.5m MYR
Other Expenses
2.3m MYR
Net Income
6.9m MYR

Income Statement
Cnergenz Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
217
N/A
240
+11%
202
-16%
167
-18%
162
-3%
133
-18%
118
-12%
Gross Profit
Cost of Revenue
(180)
(200)
(168)
(139)
(134)
(111)
(101)
Gross Profit
37
N/A
40
+8%
34
-15%
27
-20%
27
0%
22
-21%
17
-24%
Operating Income
Operating Expenses
(9)
(8)
(8)
(9)
(13)
(13)
(12)
Selling, General & Administrative
(10)
(9)
(9)
(10)
(13)
(14)
(14)
Other Operating Expenses
0
1
1
1
0
1
2
Operating Income
28
N/A
32
+15%
26
-19%
18
-29%
15
-19%
9
-39%
5
-50%
Pre-Tax Income
Interest Income Expense
1
2
3
4
5
5
5
Non-Reccuring Items
0
0
0
0
(0)
0
0
Pre-Tax Income
29
N/A
34
+16%
29
-15%
22
-23%
20
-11%
14
-30%
10
-28%
Net Income
Tax Provision
(7)
(9)
(7)
(6)
(6)
(4)
(3)
Income from Continuing Operations
22
25
21
16
14
10
7
Net Income (Common)
22
N/A
25
+17%
21
-15%
16
-24%
14
-13%
10
-31%
7
-30%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.04
-20%
0.02
-50%
0.03
+50%
0.01
-67%
0.01
N/A

See Also

Summary
CNERGEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNERGEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNERGEN stock valuation using valuation multiples.
Wall Street Estimates
CNERGEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNERGEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 200,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.