B

BP Plastics Holding Bhd
KLSE:BPPLAS

Watchlist Manager
BP Plastics Holding Bhd
KLSE:BPPLAS
Watchlist
Price: 0.625 MYR -1.57% Market Closed
Market Cap: 176m MYR

Relative Value

The Relative Value of one BPPLAS stock under the Base Case scenario is 0.777 MYR. Compared to the current market price of 0.625 MYR, BP Plastics Holding Bhd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BPPLAS Relative Value
Base Case
0.777 MYR
Undervaluation 20%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.4
vs History
11
vs Industry
42
Median 3Y
11
Median 5Y
10.1
Industry
16
Forward
18.2
vs History
14
vs Industry
17
Median 3Y
8
Median 5Y
9.2
Industry
8.5
vs History
vs Industry
27
Median 3Y
9.1
Median 5Y
8
Industry
15
vs History
98
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
vs History
98
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
vs Industry
33
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
75
vs Industry
48
Median 3Y
5.6
Median 5Y
5.2
Industry
8.8
Forward
4.3
vs History
17
vs Industry
42
Median 3Y
8.3
Median 5Y
6.9
Industry
13
Forward
2.5
vs History
22
vs Industry
26
Median 3Y
6.3
Median 5Y
7.5
Industry
10.1
vs History
vs Industry
28
Median 3Y
7.2
Median 5Y
5.6
Industry
15.1
vs History
98
vs Industry
34
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

BPPLAS Competitors Multiples
BP Plastics Holding Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
BP Plastics Holding Bhd
KLSE:BPPLAS
175.9m MYR 0.4 16.3 4.5 11.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.8B USD 0.9 -16.3 12.5 -261.5
UK
Amcor PLC
NYSE:AMCR
19.2B USD 1.1 33 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.6B USD 2.1 20.9 11.9 17.2
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.4B EUR 0.7 11.1 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.3B CHF 1.4 23.2 8.5 16.5
US
Graphic Packaging Holding Co
NYSE:GPK
4.4B USD 0.5 8.7 6.6 10.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
BP Plastics Holding Bhd
KLSE:BPPLAS
Average EV/EBIT: 141.8
11.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -261.5
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.4
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.2
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.5
7%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A