A

AME Elite Consortium Bhd
KLSE:AME

Watchlist Manager
AME Elite Consortium Bhd
KLSE:AME
Watchlist
Price: 1.66 MYR 0.61% Market Closed
Market Cap: 1.1B MYR
Have any thoughts about
AME Elite Consortium Bhd?
Write Note

Income Statement

Earnings Waterfall
AME Elite Consortium Bhd

Revenue
636.7m MYR
Cost of Revenue
-481.4m MYR
Gross Profit
155.3m MYR
Operating Expenses
-6.6m MYR
Operating Income
148.8m MYR
Other Expenses
-64.3m MYR
Net Income
84.5m MYR

Income Statement
AME Elite Consortium Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
339
N/A
375
+11%
350
-7%
351
+0%
380
+8%
341
-10%
380
+11%
395
+4%
461
+16%
483
+5%
448
-7%
422
-6%
398
-6%
459
+15%
520
+13%
558
+7%
576
+3%
662
+15%
747
+13%
789
+6%
717
-9%
637
-11%
Gross Profit
Cost of Revenue
(245)
(264)
(235)
(233)
(260)
(238)
(279)
(301)
(351)
(367)
(332)
(310)
(294)
(351)
(413)
(444)
(459)
(513)
(574)
(612)
(545)
(481)
Gross Profit
94
N/A
111
+18%
115
+4%
118
+3%
120
+2%
103
-14%
101
-2%
94
-6%
109
+16%
115
+6%
116
+0%
112
-3%
104
-7%
107
+3%
106
-1%
115
+8%
117
+2%
149
+27%
174
+17%
177
+2%
172
-3%
155
-10%
Operating Income
Operating Expenses
(17)
(20)
(12)
(14)
(27)
(25)
(32)
(23)
(28)
(28)
(30)
(34)
(29)
(30)
25
18
67
58
2
19
(11)
(6)
Selling, General & Administrative
(36)
(38)
(38)
(40)
(42)
(41)
(40)
(37)
(37)
(38)
(40)
(39)
(37)
(37)
(39)
(45)
(50)
(58)
(58)
(54)
(51)
(46)
Other Operating Expenses
18
18
26
26
15
16
8
14
9
10
10
5
7
8
64
63
117
116
60
73
40
40
Operating Income
77
N/A
91
+18%
103
+14%
104
+1%
93
-10%
78
-16%
69
-12%
71
+4%
82
+15%
87
+7%
86
-2%
78
-9%
75
-4%
78
+4%
131
+69%
133
+1%
183
+38%
207
+13%
176
-15%
196
+12%
161
-18%
149
-8%
Pre-Tax Income
Interest Income Expense
(4)
(7)
(5)
(6)
(5)
(2)
(3)
(3)
(2)
(3)
(4)
(4)
(6)
(9)
(12)
(9)
(10)
(6)
(3)
(6)
(3)
(3)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
Pre-Tax Income
73
N/A
84
+15%
98
+17%
99
+1%
89
-10%
76
-14%
65
-15%
69
+5%
80
+16%
84
+5%
82
-3%
74
-9%
69
-7%
69
+0%
120
+73%
124
+4%
173
+39%
201
+16%
172
-14%
190
+10%
158
-17%
145
-8%
Net Income
Tax Provision
(22)
(25)
(26)
(27)
(20)
(16)
(16)
(17)
(22)
(25)
(24)
(21)
(16)
(17)
(22)
(24)
(31)
(36)
(36)
(39)
(32)
(29)
Income from Continuing Operations
51
59
72
72
69
60
49
51
58
60
58
52
53
52
98
100
142
165
136
151
126
116
Income to Minority Interest
(4)
(5)
(7)
(7)
(5)
(4)
(3)
(4)
(4)
(4)
(4)
(3)
(4)
(5)
(15)
(19)
(40)
(46)
(41)
(43)
(33)
(32)
Net Income (Common)
47
N/A
54
+13%
65
+20%
65
N/A
64
-1%
56
-12%
47
-17%
47
+1%
53
+14%
55
+3%
54
-3%
49
-8%
49
-2%
48
-2%
84
+76%
82
-2%
102
+24%
119
+17%
95
-20%
107
+13%
93
-13%
85
-9%
EPS (Diluted)
0.09
N/A
0.11
+22%
0.13
+18%
0.12
-8%
0.11
-8%
0.09
-18%
0.07
-22%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.13
+63%
0.12
-8%
0.15
+25%
0.18
+20%
0.14
-22%
0.16
+14%
0.15
-6%
0.13
-13%

See Also

Discover More