A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.47 MYR 0.68% Market Closed
Market Cap: 2.1B MYR
Have any thoughts about
AEON CO (M) Bhd?
Write Note

Intrinsic Value

The intrinsic value of one AEON stock under the Base Case scenario is 2.32 MYR. Compared to the current market price of 1.47 MYR, AEON CO (M) Bhd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEON Intrinsic Value
2.32 MYR
Undervaluation 37%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AEON CO (M) Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AEON
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AEON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AEON?
Bearish
Neutral
Bullish

Fundamental Analysis

1.47 MYR
+0.68%
+0.68%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AEON CO (M) Bhd
MY
Retail
Market Cap
2.1B MYR
IPO
Oct 28, 1996
Employees
8 172
Malaysia
Market Cap
2.1B MYR
Industry
Retail
IPO
Oct 28, 1996
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about AEON CO (M) Bhd

Provide an overview of the primary business activities
of AEON CO (M) Bhd.

What unique competitive advantages
does AEON CO (M) Bhd hold over its rivals?

What risks and challenges
does AEON CO (M) Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AEON CO (M) Bhd.

Provide P/S
for AEON CO (M) Bhd.

Provide P/E
for AEON CO (M) Bhd.

Provide P/OCF
for AEON CO (M) Bhd.

Provide P/FCFE
for AEON CO (M) Bhd.

Provide P/B
for AEON CO (M) Bhd.

Provide EV/S
for AEON CO (M) Bhd.

Provide EV/GP
for AEON CO (M) Bhd.

Provide EV/EBITDA
for AEON CO (M) Bhd.

Provide EV/EBIT
for AEON CO (M) Bhd.

Provide EV/OCF
for AEON CO (M) Bhd.

Provide EV/FCFF
for AEON CO (M) Bhd.

Provide EV/IC
for AEON CO (M) Bhd.

Show me price targets
for AEON CO (M) Bhd made by professional analysts.

What are the Revenue projections
for AEON CO (M) Bhd?

How accurate were the past Revenue estimates
for AEON CO (M) Bhd?

What are the Net Income projections
for AEON CO (M) Bhd?

How accurate were the past Net Income estimates
for AEON CO (M) Bhd?

What are the EPS projections
for AEON CO (M) Bhd?

How accurate were the past EPS estimates
for AEON CO (M) Bhd?

What are the EBIT projections
for AEON CO (M) Bhd?

How accurate were the past EBIT estimates
for AEON CO (M) Bhd?

Compare the revenue forecasts
for AEON CO (M) Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AEON CO (M) Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AEON CO (M) Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AEON CO (M) Bhd compared to its peers.

Compare the P/E ratios
of AEON CO (M) Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing AEON CO (M) Bhd with its peers.

Analyze the financial leverage
of AEON CO (M) Bhd compared to its main competitors.

Show all profitability ratios
for AEON CO (M) Bhd.

Provide ROE
for AEON CO (M) Bhd.

Provide ROA
for AEON CO (M) Bhd.

Provide ROIC
for AEON CO (M) Bhd.

Provide ROCE
for AEON CO (M) Bhd.

Provide Gross Margin
for AEON CO (M) Bhd.

Provide Operating Margin
for AEON CO (M) Bhd.

Provide Net Margin
for AEON CO (M) Bhd.

Provide FCF Margin
for AEON CO (M) Bhd.

Show all solvency ratios
for AEON CO (M) Bhd.

Provide D/E Ratio
for AEON CO (M) Bhd.

Provide D/A Ratio
for AEON CO (M) Bhd.

Provide Interest Coverage Ratio
for AEON CO (M) Bhd.

Provide Altman Z-Score Ratio
for AEON CO (M) Bhd.

Provide Quick Ratio
for AEON CO (M) Bhd.

Provide Current Ratio
for AEON CO (M) Bhd.

Provide Cash Ratio
for AEON CO (M) Bhd.

What is the historical Revenue growth
over the last 5 years for AEON CO (M) Bhd?

What is the historical Net Income growth
over the last 5 years for AEON CO (M) Bhd?

What is the current Free Cash Flow
of AEON CO (M) Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AEON CO (M) Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON CO (M) Bhd

Current Assets 942.1m
Cash & Short-Term Investments 306.6m
Receivables 97.7m
Other Current Assets 537.8m
Non-Current Assets 4.4B
Long-Term Investments 67m
PP&E 4.1B
Intangibles 30.6m
Other Non-Current Assets 213.2m
Current Liabilities 1.4B
Accounts Payable 1.1B
Short-Term Debt 30m
Other Current Liabilities 250.1m
Non-Current Liabilities 2B
Long-Term Debt 2B
Other Non-Current Liabilities 51.6m
Efficiency

Earnings Waterfall
AEON CO (M) Bhd

Revenue
4.2B MYR
Operating Expenses
-3.9B MYR
Operating Income
310.2m MYR
Other Expenses
-173.6m MYR
Net Income
136.6m MYR

Free Cash Flow Analysis
AEON CO (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AEON Profitability Score
Profitability Due Diligence

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
49/100
Profitability
Score

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

AEON Solvency Score
Solvency Due Diligence

AEON CO (M) Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
31/100
Solvency
Score

AEON CO (M) Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEON Price Targets Summary
AEON CO (M) Bhd

Wall Street analysts forecast AEON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEON is 1.76 MYR with a low forecast of 1.36 MYR and a high forecast of 2.05 MYR.

Lowest
Price Target
1.36 MYR
7% Downside
Average
Price Target
1.76 MYR
20% Upside
Highest
Price Target
2.05 MYR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AEON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one AEON stock?

The intrinsic value of one AEON stock under the Base Case scenario is 2.32 MYR.

Is AEON stock undervalued or overvalued?

Compared to the current market price of 1.47 MYR, AEON CO (M) Bhd is Undervalued by 37%.

Back to Top