PRX Intrinsic Valuation and Fundamental Analysis - Prosus NV - Alpha Spread
P

Prosus NV
JSE:PRX

Watchlist Manager
Prosus NV
JSE:PRX
Watchlist
Price: 64 300 Zac -2.64% Market Closed
Market Cap: 4.3T Zac
Have any thoughts about
Prosus NV?
Write Note

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of PRX.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRX Intrinsic Value
Not Available
P
Base Case Scenario
How do you feel about PRX?
Bearish
Neutral
Bullish

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Prosus NV

Provide an overview of the primary business activities
of Prosus NV.

What unique competitive advantages
does Prosus NV hold over its rivals?

What risks and challenges
does Prosus NV face in the near future?

Summarize the latest earnings call
of Prosus NV.

What significant events have occurred
in Prosus NV over the past months?

Show all valuation multiples
for Prosus NV.

Provide P/S
for Prosus NV.

Provide P/E
for Prosus NV.

Provide P/OCF
for Prosus NV.

Provide P/FCFE
for Prosus NV.

Provide P/B
for Prosus NV.

Provide EV/S
for Prosus NV.

Provide EV/GP
for Prosus NV.

Provide EV/EBITDA
for Prosus NV.

Provide EV/EBIT
for Prosus NV.

Provide EV/OCF
for Prosus NV.

Provide EV/FCFF
for Prosus NV.

Provide EV/IC
for Prosus NV.

What are the Revenue projections
for Prosus NV?

How accurate were the past Revenue estimates
for Prosus NV?

What are the Net Income projections
for Prosus NV?

How accurate were the past Net Income estimates
for Prosus NV?

What are the EPS projections
for Prosus NV?

How accurate were the past EPS estimates
for Prosus NV?

What are the EBIT projections
for Prosus NV?

How accurate were the past EBIT estimates
for Prosus NV?

Compare the revenue forecasts
for Prosus NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prosus NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prosus NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prosus NV compared to its peers.

Compare the P/E ratios
of Prosus NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Prosus NV with its peers.

Analyze the financial leverage
of Prosus NV compared to its main competitors.

Show all profitability ratios
for Prosus NV.

Provide ROE
for Prosus NV.

Provide ROA
for Prosus NV.

Provide ROIC
for Prosus NV.

Provide ROCE
for Prosus NV.

Provide Gross Margin
for Prosus NV.

Provide Operating Margin
for Prosus NV.

Provide Net Margin
for Prosus NV.

Provide FCF Margin
for Prosus NV.

Show all solvency ratios
for Prosus NV.

Provide D/E Ratio
for Prosus NV.

Provide D/A Ratio
for Prosus NV.

Provide Interest Coverage Ratio
for Prosus NV.

Provide Altman Z-Score Ratio
for Prosus NV.

Provide Quick Ratio
for Prosus NV.

Provide Current Ratio
for Prosus NV.

Provide Cash Ratio
for Prosus NV.

What is the historical Revenue growth
over the last 5 years for Prosus NV?

What is the historical Net Income growth
over the last 5 years for Prosus NV?

What is the current Free Cash Flow
of Prosus NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prosus NV.

Business Breakdown

Prosus NV, a global consumer internet group spun off from Naspers in 2019, has rapidly positioned itself as a powerhouse in the digital landscape. Headquartered in Amsterdam, Prosus boasts a diverse portfolio, with a significant stake in Tencent, one of the world's leading technology companies. Beyond its investment in Tencent, Prosus operates across various sectors, including online classifieds, food delivery, fintech, and e-commerce, thereby leveraging growth opportunities in emerging markets, particularly in India, Latin America, and Southeast Asia. This strategic focus not only illustrates Prosus's adaptability but also its commitment to harnessing the potential of digital transformation...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prosus NV

Current Assets 22.1B
Cash & Short-Term Investments 19.2B
Receivables 1.7B
Other Current Assets 1.2B
Non-Current Assets 39.8B
Long-Term Investments 37.4B
PP&E 555m
Intangibles 1.4B
Other Non-Current Assets 499m
Current Liabilities 4.6B
Accounts Payable 365m
Accrued Liabilities 1.8B
Short-Term Debt 15m
Other Current Liabilities 2.5B
Non-Current Liabilities 15.9B
Long-Term Debt 15.7B
Other Non-Current Liabilities 203m
Efficiency

Earnings Waterfall
Prosus NV

Revenue
5.5B USD
Cost of Revenue
-3.2B USD
Gross Profit
2.2B USD
Operating Expenses
-2.4B USD
Operating Income
-167m USD
Other Expenses
6.8B USD
Net Income
6.6B USD

Free Cash Flow Analysis
Prosus NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Prosus Naspers announced robust financial results, with a strategic proposal to simplify its Group structure, enhancing the path to profitability and reducing share count to improve net asset value (NAV) per share daily. The Food, Classifieds, and Fintech segments collectively achieved an impressive 36% revenue growth, though the consolidated revenue growth settled at 16% when the declined Etail segment is considered. The company is on track for ecommerce profitability in H1 2025, with share buybacks effectively boosting NAV. Prosus Naspers holds a strong financial position, boasting $15 billion in gross cash, allowing flexible strategic opportunities and adherence to sustainability principles. Each segment is expected to grow and become more profitable in FY 2024, with Food Delivery and Payments leading the progress notably in revenue and profitability. The company, confident in its strategies, has already begun to see the benefits of scale and cost reductions contributing to ecommerce profitability.

What is Earnings Call?
Fundamental Scores

PRX Profitability Score
Profitability Due Diligence

Prosus NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
50/100
Profitability
Score

Prosus NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PRX Solvency Score
Solvency Due Diligence

Prosus NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
65/100
Solvency
Score

Prosus NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRX Price Targets Summary
Prosus NV

There are no price targets for PRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PRX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PRX Price
Prosus NV

1M 1M
0%
6M 6M
+19%
1Y 1Y
+9%
3Y 3Y
+6%
5Y 5Y
+17%
10Y 10Y
+17%
Annual Price Range
64 300
52w Low
49 315
52w High
72 180
Price Metrics
Average Annual Return 3.66%
Standard Deviation of Annual Returns 30.6%
Max Drawdown -64%
Shares Statistics
Market Capitalization 4.3T Zac
Shares Outstanding 66 666 833
Percentage of Shares Shorted
N/A

Competitive Landscape

PRX News

Other Videos

Profile

Prosus NV

Country

Netherlands

Industry

Retail

Market Cap

4.3T Zac

Dividend Yield

0.01%

Description

Prosus NV engages in the provision of different technology platforms. The company is headquartered in Amsterdam, Noord-Holland and currently employs 23,874 full-time employees. The company went IPO on 2019-09-11. The firm is organized into six business areas: Classifieds, Payments & Fintech, Food delivery, Etail, Ventures and Travel. The company also holds investments in listed Social & Internet assets. The Classifieds business area manages mobile and digital marketplaces. The Payments & Fintech business area includes PayU, a Payment Service Platform. The Food delivery business area manages food delivery companies. The Travel business area operates a travel online platform. The Etail business area includes business to consumer e-commerce companies. The Venture business area looks for and invests in early stage companies.

Contact

NOORD-HOLLAND
Amsterdam
Symphony Offices, Gustav Mahlerplein 5
+31202999777.0
www.prosus.com

IPO

2019-09-11

Employees

23 874

Officers

See Also

Discover More