Gold Fields Ltd
JSE:GFI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
30 579
92 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches Zac.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gold Fields Ltd
Income Statement
Gold Fields Ltd
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
71
|
35
|
68
|
70
|
74
|
71
|
89
|
99
|
115
|
107
|
91
|
87
|
60
|
49
|
40
|
27
|
25
|
46
|
|
| Revenue |
1 089
N/A
|
1 115
+2%
|
1 116
+0%
|
1 121
+0%
|
1 086
-3%
|
1 042
-4%
|
1 014
-3%
|
988
-3%
|
1 007
+2%
|
1 092
+8%
|
1 239
+13%
|
1 355
+9%
|
1 449
+7%
|
1 527
+5%
|
1 542
+1%
|
1 564
+1%
|
1 623
+4%
|
1 669
+3%
|
1 717
+3%
|
1 748
+2%
|
1 802
+3%
|
1 846
+2%
|
1 901
+3%
|
1 942
+2%
|
1 987
+2%
|
1 589
-20%
|
2 285
+44%
|
1 970
-14%
|
1 524
-23%
|
1 525
+0%
|
2 743
+80%
|
1 610
-41%
|
1 638
+2%
|
2 354
+44%
|
3 162
+34%
|
2 496
-21%
|
3 092
+24%
|
3 142
+2%
|
3 234
+3%
|
3 451
+7%
|
3 817
+11%
|
3 928
+3%
|
4 171
+6%
|
4 459
+7%
|
2 581
-42%
|
5 038
+95%
|
5 284
+5%
|
4 031
-24%
|
5 784
+44%
|
3 182
-45%
|
2 587
-19%
|
3 463
+34%
|
3 528
+2%
|
3 436
-3%
|
2 685
-22%
|
2 508
-7%
|
2 901
+16%
|
2 253
-22%
|
2 931
+30%
|
2 945
+0%
|
2 869
-3%
|
2 764
-4%
|
2 677
-3%
|
2 613
-2%
|
2 545
-3%
|
1 305
-49%
|
2 762
+112%
|
2 808
+2%
|
2 578
-8%
|
2 606
+1%
|
2 967
+14%
|
3 343
+13%
|
3 892
+16%
|
4 121
+6%
|
4 195
+2%
|
4 447
+6%
|
4 287
-4%
|
4 318
+1%
|
4 501
+4%
|
4 358
-3%
|
5 202
+19%
|
6 555
+26%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(97)
|
(109)
|
(91)
|
(88)
|
(85)
|
(76)
|
(71)
|
(64)
|
(66)
|
(77)
|
(766)
|
(102)
|
(110)
|
(132)
|
(1 016)
|
(168)
|
(186)
|
(186)
|
(1 380)
|
(186)
|
(194)
|
(219)
|
(1 531)
|
(274)
|
(295)
|
(234)
|
(1 603)
|
(269)
|
(202)
|
(204)
|
(2 082)
|
(242)
|
(248)
|
(334)
|
(2 335)
|
(205)
|
(288)
|
(184)
|
(2 420)
|
(88)
|
23
|
25
|
(3 149)
|
(170)
|
(1 822)
|
(542)
|
(717)
|
(518)
|
(3 650)
|
(380)
|
(312)
|
(848)
|
(2 161)
|
(1 758)
|
(1 758)
|
(1 777)
|
(1 430)
|
(209)
|
(717)
|
(735)
|
(1 553)
|
(1 868)
|
(1 781)
|
(1 737)
|
(2 066)
|
(1 002)
|
(2 105)
|
(2 141)
|
(2 043)
|
(1 995)
|
(2 034)
|
(2 406)
|
(2 150)
|
(2 224)
|
(2 375)
|
(2 529)
|
(2 608)
|
(2 670)
|
(2 747)
|
(2 729)
|
(2 844)
|
(2 754)
|
|
| Gross Profit |
992
N/A
|
1 005
+1%
|
1 025
+2%
|
1 033
+1%
|
1 001
-3%
|
965
-4%
|
943
-2%
|
924
-2%
|
942
+2%
|
1 015
+8%
|
473
-53%
|
1 253
+165%
|
1 340
+7%
|
1 395
+4%
|
526
-62%
|
1 396
+165%
|
1 436
+3%
|
1 483
+3%
|
338
-77%
|
1 561
+362%
|
1 608
+3%
|
1 627
+1%
|
370
-77%
|
1 669
+352%
|
1 692
+1%
|
1 355
-20%
|
682
-50%
|
1 702
+149%
|
1 323
-22%
|
1 321
0%
|
661
-50%
|
1 368
+107%
|
1 390
+2%
|
2 019
+45%
|
827
-59%
|
2 291
+177%
|
2 804
+22%
|
2 958
+5%
|
814
-72%
|
3 362
+313%
|
3 840
+14%
|
3 953
+3%
|
1 022
-74%
|
4 289
+320%
|
759
-82%
|
4 497
+492%
|
4 567
+2%
|
3 513
-23%
|
2 135
-39%
|
2 802
+31%
|
2 275
-19%
|
2 615
+15%
|
1 367
-48%
|
1 678
+23%
|
927
-45%
|
731
-21%
|
1 471
+101%
|
2 044
+39%
|
2 214
+8%
|
2 210
0%
|
1 316
-40%
|
896
-32%
|
896
+0%
|
877
-2%
|
479
-45%
|
302
-37%
|
657
+117%
|
668
+2%
|
535
-20%
|
611
+14%
|
934
+53%
|
937
+0%
|
1 742
+86%
|
1 897
+9%
|
1 820
-4%
|
1 918
+5%
|
1 679
-12%
|
1 648
-2%
|
1 754
+6%
|
1 630
-7%
|
2 358
+45%
|
3 801
+61%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(891)
|
(914)
|
(908)
|
(886)
|
(866)
|
(809)
|
(792)
|
(769)
|
(750)
|
(752)
|
(97)
|
(822)
|
(893)
|
(967)
|
(149)
|
(1 139)
|
(1 247)
|
(1 337)
|
(180)
|
(1 457)
|
(1 497)
|
(1 542)
|
(276)
|
(1 553)
|
(1 527)
|
(1 188)
|
(279)
|
(1 230)
|
(916)
|
(918)
|
(41)
|
(1 064)
|
(1 083)
|
(1 498)
|
(45)
|
(1 729)
|
(2 136)
|
(2 260)
|
(90)
|
(2 545)
|
(2 881)
|
(3 101)
|
(135)
|
(3 299)
|
(376)
|
(3 545)
|
(3 517)
|
(2 710)
|
(181)
|
(1 797)
|
(1 418)
|
(1 531)
|
(174)
|
(748)
|
(228)
|
(209)
|
(244)
|
(1 500)
|
(1 537)
|
(1 479)
|
(781)
|
(392)
|
(392)
|
(392)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(321)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(7)
|
0
|
(16)
|
(25)
|
(31)
|
(34)
|
(37)
|
(44)
|
(50)
|
(54)
|
(55)
|
(327)
|
(359)
|
(371)
|
(354)
|
(66)
|
(35)
|
(32)
|
(46)
|
(45)
|
(49)
|
(34)
|
(34)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Research & Development |
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(10)
|
(8)
|
(9)
|
(10)
|
(10)
|
0
|
(11)
|
(12)
|
(14)
|
0
|
(28)
|
(30)
|
(32)
|
0
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(35)
|
(29)
|
(39)
|
(33)
|
(26)
|
(27)
|
(41)
|
(27)
|
(28)
|
(34)
|
(45)
|
(32)
|
(44)
|
(50)
|
(57)
|
(65)
|
(73)
|
(77)
|
(81)
|
(81)
|
(49)
|
(94)
|
(101)
|
(88)
|
(115)
|
(109)
|
(101)
|
(135)
|
(128)
|
(147)
|
(129)
|
(118)
|
(113)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
0
|
(232)
|
0
|
(393)
|
(548)
|
(584)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(880)
|
(902)
|
(896)
|
(875)
|
(854)
|
(799)
|
(784)
|
(760)
|
(740)
|
(742)
|
0
|
(812)
|
(881)
|
(953)
|
0
|
(1 111)
|
(1 217)
|
(1 304)
|
0
|
(1 427)
|
(1 466)
|
(1 511)
|
0
|
(1 520)
|
(1 492)
|
(1 159)
|
0
|
(1 197)
|
(890)
|
(891)
|
0
|
(1 033)
|
(1 051)
|
(1 457)
|
0
|
(1 565)
|
(2 067)
|
(1 948)
|
0
|
(2 050)
|
(2 217)
|
(2 390)
|
0
|
(3 164)
|
0
|
(3 092)
|
(3 045)
|
(2 269)
|
0
|
(1 654)
|
(1 285)
|
(1 351)
|
0
|
(552)
|
(65)
|
(58)
|
(90)
|
(1 469)
|
(1 537)
|
(1 479)
|
(781)
|
(392)
|
(392)
|
(392)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(321)
|
|
| Operating Income |
101
N/A
|
92
-9%
|
117
+28%
|
147
+25%
|
136
-7%
|
156
+15%
|
151
-3%
|
155
+2%
|
191
+24%
|
263
+38%
|
376
+43%
|
431
+14%
|
447
+4%
|
428
-4%
|
377
-12%
|
257
-32%
|
190
-26%
|
146
-23%
|
157
+8%
|
104
-34%
|
111
+6%
|
85
-23%
|
93
+10%
|
116
+24%
|
166
+43%
|
167
+1%
|
403
+142%
|
472
+17%
|
407
-14%
|
403
-1%
|
620
+54%
|
304
-51%
|
307
+1%
|
522
+70%
|
782
+50%
|
562
-28%
|
669
+19%
|
698
+4%
|
724
+4%
|
818
+13%
|
958
+17%
|
852
-11%
|
887
+4%
|
990
+12%
|
384
-61%
|
951
+148%
|
1 050
+10%
|
803
-23%
|
1 954
+143%
|
1 005
-49%
|
858
-15%
|
1 084
+26%
|
1 193
+10%
|
930
-22%
|
699
-25%
|
522
-25%
|
1 227
+135%
|
544
-56%
|
677
+24%
|
731
+8%
|
534
-27%
|
504
-6%
|
504
+0%
|
485
-4%
|
479
-1%
|
302
-37%
|
657
+117%
|
668
+2%
|
535
-20%
|
611
+14%
|
934
+53%
|
1 223
+31%
|
1 742
+42%
|
1 897
+9%
|
1 820
-4%
|
1 918
+5%
|
1 679
-12%
|
1 648
-2%
|
1 754
+6%
|
1 630
-7%
|
2 358
+45%
|
3 480
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
(23)
|
3
|
37
|
126
|
115
|
113
|
80
|
48
|
35
|
38
|
34
|
75
|
54
|
26
|
31
|
20
|
11
|
15
|
4
|
(23)
|
(29)
|
(10)
|
29
|
158
|
9
|
(38)
|
(89)
|
(100)
|
(5)
|
18
|
34
|
122
|
(28)
|
(52)
|
(27)
|
(42)
|
(7)
|
(7)
|
(9)
|
(37)
|
(42)
|
(75)
|
(79)
|
(57)
|
(55)
|
(52)
|
(47)
|
(64)
|
(72)
|
(82)
|
(103)
|
(100)
|
(99)
|
(66)
|
(29)
|
(34)
|
(29)
|
(54)
|
(194)
|
(323)
|
(439)
|
(339)
|
(151)
|
(188)
|
(145)
|
(19)
|
(18)
|
(54)
|
(105)
|
(63)
|
4
|
|
| Non-Reccuring Items |
(403)
|
(467)
|
(42)
|
(21)
|
0
|
(12)
|
(271)
|
(271)
|
(271)
|
(275)
|
(5)
|
(5)
|
8
|
30
|
0
|
23
|
15
|
(3)
|
(4)
|
(32)
|
(55)
|
(73)
|
(63)
|
(89)
|
(70)
|
(54)
|
0
|
0
|
0
|
5
|
0
|
9
|
9
|
(1)
|
(12)
|
(4)
|
(4)
|
2
|
(134)
|
(164)
|
(110)
|
(110)
|
(36)
|
6
|
(45)
|
(88)
|
(75)
|
(56)
|
(64)
|
(34)
|
(34)
|
(40)
|
(61)
|
(143)
|
(139)
|
(150)
|
(906)
|
(742)
|
(729)
|
(729)
|
(69)
|
(47)
|
(60)
|
(51)
|
(230)
|
(41)
|
(240)
|
(807)
|
(578)
|
49
|
6
|
68
|
48
|
42
|
(43)
|
(47)
|
(247)
|
(240)
|
(160)
|
(186)
|
(10)
|
14
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
8
|
4
|
4
|
5
|
5
|
1
|
0
|
1
|
1
|
0
|
1
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(1)
|
5
|
3
|
5
|
8
|
2
|
(0)
|
3
|
4
|
(52)
|
(52)
|
2
|
1
|
1
|
(0)
|
8
|
9
|
(1)
|
10
|
11
|
32
|
95
|
63
|
1
|
|
| Total Other Income |
27
|
17
|
18
|
18
|
21
|
22
|
16
|
14
|
13
|
23
|
(2)
|
72
|
66
|
50
|
(10)
|
79
|
80
|
84
|
(86)
|
(5)
|
(11)
|
(19)
|
(47)
|
(30)
|
(29)
|
(27)
|
(23)
|
(19)
|
(16)
|
(14)
|
(19)
|
(2)
|
0
|
(0)
|
(18)
|
(13)
|
(19)
|
(22)
|
(23)
|
(21)
|
(19)
|
(28)
|
(28)
|
(37)
|
(68)
|
(48)
|
(53)
|
(47)
|
(206)
|
(19)
|
0
|
(14)
|
(264)
|
(62)
|
(65)
|
(60)
|
(99)
|
(343)
|
(403)
|
(446)
|
(249)
|
(219)
|
(207)
|
(197)
|
(179)
|
(113)
|
(235)
|
(250)
|
(262)
|
(240)
|
(267)
|
(380)
|
(273)
|
(256)
|
(314)
|
(291)
|
(273)
|
(308)
|
(362)
|
(323)
|
(360)
|
(524)
|
|
| Pre-Tax Income |
(276)
N/A
|
(358)
-30%
|
93
N/A
|
144
+54%
|
156
+9%
|
166
+6%
|
(104)
N/A
|
(102)
+2%
|
(66)
+35%
|
11
N/A
|
437
+3 804%
|
474
+8%
|
524
+10%
|
545
+4%
|
493
-9%
|
474
-4%
|
398
-16%
|
306
-23%
|
143
-53%
|
102
-28%
|
82
-19%
|
27
-67%
|
66
+142%
|
50
-24%
|
92
+84%
|
116
+25%
|
400
+246%
|
465
+16%
|
408
-12%
|
399
-2%
|
586
+47%
|
287
-51%
|
311
+8%
|
554
+78%
|
913
+65%
|
556
-39%
|
609
+10%
|
590
-3%
|
468
-21%
|
628
+34%
|
849
+35%
|
748
-12%
|
946
+26%
|
932
-1%
|
219
-76%
|
788
+259%
|
880
+12%
|
694
-21%
|
1 677
+142%
|
943
-44%
|
787
-17%
|
988
+26%
|
793
-20%
|
646
-18%
|
438
-32%
|
257
-41%
|
171
-33%
|
(587)
N/A
|
(521)
+11%
|
(511)
+2%
|
139
N/A
|
140
+1%
|
145
+4%
|
140
-3%
|
5
-97%
|
122
+2 604%
|
152
+25%
|
(471)
N/A
|
(411)
+13%
|
228
N/A
|
350
+54%
|
474
+35%
|
1 178
+148%
|
1 540
+31%
|
1 284
-17%
|
1 435
+12%
|
1 151
-20%
|
1 093
-5%
|
1 210
+11%
|
1 110
-8%
|
1 988
+79%
|
2 973
+50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
83
|
101
|
4
|
6
|
(2)
|
(11)
|
7
|
0
|
(10)
|
(30)
|
(121)
|
(142)
|
(168)
|
(183)
|
(151)
|
(117)
|
(82)
|
(47)
|
(9)
|
(17)
|
(27)
|
(7)
|
(16)
|
(12)
|
(22)
|
(38)
|
(147)
|
(181)
|
(157)
|
(155)
|
(219)
|
(107)
|
(108)
|
(178)
|
(266)
|
(203)
|
(244)
|
(264)
|
(262)
|
(306)
|
(367)
|
(344)
|
(381)
|
(386)
|
(168)
|
(395)
|
(408)
|
(333)
|
(599)
|
(457)
|
(411)
|
(498)
|
(454)
|
(337)
|
(256)
|
(196)
|
33
|
80
|
52
|
53
|
(118)
|
(134)
|
(147)
|
(143)
|
(247)
|
(62)
|
(173)
|
19
|
66
|
(125)
|
(176)
|
(218)
|
(433)
|
(545)
|
(425)
|
(482)
|
(442)
|
(443)
|
(465)
|
(437)
|
(697)
|
(1 029)
|
|
| Income from Continuing Operations |
(193)
|
(258)
|
98
|
149
|
155
|
155
|
(98)
|
(102)
|
(76)
|
(19)
|
316
|
332
|
356
|
361
|
342
|
357
|
315
|
259
|
134
|
86
|
56
|
20
|
50
|
38
|
70
|
77
|
253
|
284
|
251
|
244
|
367
|
180
|
204
|
377
|
647
|
353
|
365
|
326
|
206
|
322
|
482
|
403
|
565
|
547
|
51
|
394
|
473
|
362
|
1 078
|
487
|
375
|
490
|
339
|
309
|
182
|
61
|
204
|
(507)
|
(470)
|
(458)
|
20
|
6
|
(2)
|
(3)
|
(243)
|
59
|
(21)
|
(451)
|
(345)
|
103
|
175
|
257
|
745
|
995
|
859
|
953
|
709
|
650
|
745
|
673
|
1 291
|
1 944
|
|
| Income to Minority Interest |
2
|
2
|
2
|
(6)
|
(7)
|
(10)
|
(9)
|
(10)
|
(9)
|
(8)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(16)
|
(18)
|
(21)
|
(22)
|
(21)
|
(21)
|
(23)
|
(21)
|
(22)
|
(21)
|
(14)
|
(36)
|
(29)
|
(25)
|
(24)
|
(38)
|
(20)
|
(20)
|
(35)
|
(50)
|
(35)
|
(37)
|
(32)
|
(35)
|
(47)
|
(66)
|
(78)
|
(85)
|
(101)
|
(62)
|
(133)
|
(145)
|
(116)
|
(108)
|
(55)
|
(28)
|
(35)
|
(33)
|
(36)
|
(26)
|
(19)
|
14
|
10
|
7
|
8
|
(8)
|
(7)
|
(7)
|
(7)
|
1
|
(6)
|
(11)
|
(3)
|
(3)
|
(14)
|
(13)
|
(10)
|
(22)
|
(40)
|
(40)
|
(41)
|
(11)
|
(4)
|
(23)
|
(20)
|
(46)
|
(62)
|
|
| Net Income (Common) |
(191)
N/A
|
(256)
-34%
|
100
N/A
|
143
+43%
|
148
+4%
|
144
-2%
|
(107)
N/A
|
(111)
-4%
|
(85)
+24%
|
(27)
+69%
|
304
N/A
|
319
+5%
|
342
+7%
|
347
+2%
|
328
-6%
|
341
+4%
|
298
-13%
|
238
-20%
|
112
-53%
|
65
-42%
|
35
-47%
|
(3)
N/A
|
29
N/A
|
17
-43%
|
49
+196%
|
63
+29%
|
217
+244%
|
255
+17%
|
226
-11%
|
220
-3%
|
329
+50%
|
157
-52%
|
183
+17%
|
342
+87%
|
613
+79%
|
320
-48%
|
328
+2%
|
295
-10%
|
171
-42%
|
276
+61%
|
415
+51%
|
325
-22%
|
480
+48%
|
446
-7%
|
(11)
N/A
|
260
N/A
|
328
+26%
|
274
-17%
|
971
+255%
|
827
-15%
|
843
+2%
|
974
+16%
|
690
-29%
|
732
+6%
|
513
-30%
|
347
-32%
|
484
+39%
|
(487)
N/A
|
(453)
+7%
|
(440)
+3%
|
13
N/A
|
(1)
N/A
|
(9)
-975%
|
(10)
-13%
|
(242)
-2 396%
|
51
N/A
|
(19)
N/A
|
(438)
-2 244%
|
(348)
+21%
|
89
N/A
|
162
+82%
|
247
+53%
|
723
+193%
|
955
+32%
|
789
-17%
|
912
+15%
|
711
-22%
|
659
-7%
|
703
+7%
|
635
-10%
|
1 245
+96%
|
1 883
+51%
|
|
| EPS (Diluted) |
-0.43
N/A
|
-0.57
-33%
|
0.22
N/A
|
0.31
+41%
|
0.32
+3%
|
0.31
-3%
|
-0.24
N/A
|
-0.25
-4%
|
-0.19
+24%
|
-0.07
+63%
|
0.65
N/A
|
0.67
+3%
|
0.71
+6%
|
0.72
+1%
|
0.69
-4%
|
0.72
+4%
|
0.59
-18%
|
0.5
-15%
|
0.23
-54%
|
0.13
-43%
|
0.07
-46%
|
-0.01
N/A
|
0.06
N/A
|
0.03
-50%
|
0.1
+233%
|
0.13
+30%
|
0.39
+200%
|
0.51
+31%
|
0.3
-41%
|
0.6
+100%
|
0.55
-8%
|
0.26
-53%
|
0.3
+15%
|
0.53
+77%
|
0.85
+60%
|
0.49
-42%
|
0.5
+2%
|
0.45
-10%
|
0.25
-44%
|
0.4
+60%
|
0.6
+50%
|
0.46
-23%
|
0.67
+46%
|
0.63
-6%
|
-0.02
N/A
|
0.36
N/A
|
0.45
+25%
|
0.34
-24%
|
1.33
+291%
|
1.14
-14%
|
1.15
+1%
|
1.32
+15%
|
0.94
-29%
|
1
+6%
|
0.56
-44%
|
0.38
-32%
|
0.65
+71%
|
-0.63
N/A
|
-0.58
+8%
|
-0.57
+2%
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.31
-3 000%
|
0.07
N/A
|
-0.04
N/A
|
-0.55
-1 275%
|
-0.42
+24%
|
0.11
N/A
|
0.2
+82%
|
0.29
+45%
|
0.81
+179%
|
1.06
+31%
|
0.88
-17%
|
1.02
+16%
|
0.78
-24%
|
0.72
-8%
|
0.78
+8%
|
0.7
-10%
|
1.39
+99%
|
2.09
+50%
|
|