D

Datatec Ltd
JSE:DTC

Watchlist Manager
Datatec Ltd
JSE:DTC
Watchlist
Price: 7 923 Zac -0.97%
Market Cap: 17.6B Zac

Cash Flow Statement

Cash Flow Statement
Datatec Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2003 Aug-2003 Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
(23)
20
(36)
22
25
54
64
98
89
0
108
0
86
0
54
0
78
0
138
0
127
0
102
0
140
0
88
0
42
0
59
0
36
0
58
15
25
25
51
17
98
25
76
96
104
145
Depreciation & Amortization
33
0
35
0
0
0
16
0
19
0
27
0
35
0
33
0
37
0
40
0
44
0
48
0
49
0
52
0
58
0
54
0
38
0
76
0
69
0
72
0
69
0
61
0
61
0
Stock-Based Compensation
0
0
0
0
0
0
3
0
9
0
9
0
0
0
12
0
11
0
12
0
11
0
6
11
10
0
0
0
1
0
6
0
10
0
8
12
11
15
15
24
53
44
8
7
16
15
Other Non-Cash Items
3
7
22
2
13
21
(4)
(6)
(6)
33
1
31
10
38
31
24
10
(1)
(11)
6
(6)
(6)
9
0
5
0
18
0
6
0
(56)
0
15
0
24
43
61
62
50
56
24
17
30
136
56
90
Cash Taxes Paid
17
8
(2)
(1)
6
7
20
23
14
23
30
33
27
15
20
25
27
41
56
54
53
46
45
48
53
57
40
37
43
37
43
39
39
45
37
33
37
41
26
24
24
26
27
36
40
42
Cash Interest Paid
9
9
10
6
4
9
12
14
19
23
27
0
23
0
14
0
16
0
22
0
(27)
0
0
0
0
0
25
0
27
0
34
0
32
0
71
0
137
0
0
0
0
0
0
0
0
0
Change in Working Capital
92
5
(52)
(84)
(18)
(20)
(23)
(69)
(106)
(73)
(104)
(46)
22
245
78
(208)
(226)
94
(134)
65
77
193
(193)
182
(78)
(73)
(90)
75
(212)
(98)
(108)
(94)
(81)
98
(11)
150
18
(1)
(134)
138
(81)
75
(75)
(61)
(32)
(44)
Cash from Operating Activities
105
N/A
31
-70%
(32)
N/A
(60)
-88%
20
N/A
55
+181%
52
-5%
23
-56%
(4)
N/A
(3)
+31%
32
N/A
94
+190%
152
+62%
283
+86%
196
-31%
(184)
N/A
(101)
+45%
93
N/A
33
-64%
70
+113%
242
+244%
174
-28%
(34)
N/A
187
N/A
115
-38%
(73)
N/A
68
N/A
75
+11%
(106)
N/A
(98)
+8%
(51)
+48%
(94)
-87%
8
N/A
98
+1 123%
148
+50%
209
+41%
172
-18%
28
-84%
39
+42%
123
+215%
111
-10%
45
-60%
93
+108%
171
+84%
190
+11%
191
+1%
Investing Cash Flow
Capital Expenditures
(19)
0
(15)
0
0
0
(14)
0
(16)
0
(24)
0
(18)
0
(24)
0
(31)
0
(43)
0
(46)
0
(44)
0
(51)
0
(63)
0
(61)
(87)
(49)
(42)
(37)
(30)
(28)
(30)
(35)
(32)
(25)
(30)
(37)
(43)
(40)
(32)
(26)
(25)
Other Items
(14)
(13)
11
40
25
(46)
(41)
(54)
(45)
(193)
(184)
(105)
(46)
(15)
(30)
(62)
(15)
(52)
(12)
(129)
(74)
1
(16)
(15)
(0)
(8)
(56)
(71)
(8)
26
732
737
(22)
(17)
(3)
(9)
1
(13)
(17)
(13)
113
126
(17)
(18)
1
2
Cash from Investing Activities
(33)
N/A
(13)
+59%
(3)
+75%
40
N/A
25
-39%
(46)
N/A
(54)
-17%
(54)
+1%
(60)
-12%
(193)
-220%
(208)
-8%
(105)
+50%
(64)
+39%
(15)
+77%
(54)
-266%
(62)
-15%
(46)
+25%
(52)
-12%
(56)
-7%
(129)
-132%
(119)
+7%
(44)
+63%
(59)
-34%
(58)
+2%
(51)
+12%
(59)
-14%
(119)
-103%
(135)
-13%
(70)
+48%
(61)
+12%
683
N/A
695
+2%
(59)
N/A
(47)
+21%
(31)
+34%
(39)
-26%
(34)
+13%
(45)
-31%
(42)
+7%
(43)
-3%
76
N/A
83
+8%
(56)
N/A
(49)
+12%
(26)
+48%
(22)
+13%
Financing Cash Flow
Net Issuance of Common Stock
1
0
0
0
0
0
14
0
27
0
59
0
23
0
21
0
14
0
1
0
0
0
13
0
0
0
18
18
0
0
0
0
0
(5)
(2)
0
0
0
(6)
0
(8)
(1)
(2)
(6)
(14)
(24)
Net Issuance of Debt
(7)
0
(4)
0
0
0
39
0
(0)
0
14
0
(6)
0
(3)
0
4
0
(7)
0
(7)
0
9
0
20
0
(27)
0
21
48
74
58
(10)
(39)
(24)
(44)
135
246
(13)
(34)
75
44
(7)
(56)
(136)
(30)
Cash Paid for Dividends
0
0
0
0
0
0
0
(6)
(7)
(17)
(17)
(21)
(21)
(22)
(22)
(22)
(22)
(24)
(36)
(29)
(32)
(31)
(32)
(33)
(23)
(15)
(22)
(28)
(21)
(6)
(244)
0
0
(12)
(12)
0
0
(10)
(43)
(36)
(154)
(165)
(14)
(9)
(12)
(18)
Other
6
(15)
(9)
2
1
8
(12)
41
5
104
(2)
15
(1)
(4)
(10)
(15)
(11)
24
(21)
(30)
(7)
1
(6)
(3)
(32)
2
(2)
(22)
(3)
(22)
(5)
(13)
(45)
(44)
(71)
(62)
(120)
(120)
(2)
(5)
(5)
(11)
(6)
(10)
(22)
(34)
Cash from Financing Activities
0
N/A
(15)
N/A
(12)
+16%
2
N/A
1
-52%
8
+591%
41
+436%
34
-15%
25
-28%
86
+247%
54
-38%
(5)
N/A
(5)
+6%
(26)
-448%
(13)
+49%
(37)
-177%
(15)
+60%
(1)
+97%
(64)
-12 720%
(59)
+8%
(46)
+22%
(37)
+20%
(16)
+56%
(13)
+18%
(36)
-169%
7
N/A
(33)
N/A
(59)
-78%
(4)
+94%
20
N/A
(175)
N/A
(199)
-13%
(55)
+73%
(100)
-83%
(109)
-9%
(103)
+5%
15
N/A
116
+676%
(64)
N/A
(76)
-19%
(91)
-21%
(132)
-45%
(29)
+78%
(80)
-182%
(184)
-129%
(107)
+42%
Change in Cash
Effect of Foreign Exchange Rates
7
7
21
16
7
(2)
(7)
8
8
8
15
16
(22)
(32)
16
20
5
9
5
(2)
(5)
(10)
(5)
6
(8)
(21)
(26)
(6)
12
1
4
(11)
(15)
(1)
(9)
(9)
(6)
(4)
3
7
1
(1)
(5)
(3)
1
5
Net Change in Cash
80
N/A
11
-87%
(27)
N/A
(2)
+92%
52
N/A
14
-72%
32
+122%
11
-64%
(31)
N/A
(101)
-227%
(107)
-6%
(0)
+100%
61
N/A
210
+244%
145
-31%
(263)
N/A
(157)
+40%
50
N/A
(82)
N/A
(119)
-46%
72
N/A
83
+15%
(115)
N/A
122
N/A
20
-84%
(146)
N/A
(111)
+24%
(124)
-12%
(167)
-35%
(139)
+17%
461
N/A
391
-15%
(121)
N/A
(49)
+60%
(1)
+97%
57
N/A
146
+158%
95
-35%
(63)
N/A
11
N/A
97
+769%
(6)
N/A
3
N/A
39
+1 307%
(19)
N/A
68
N/A
Free Cash Flow
Free Cash Flow
87
N/A
31
-64%
(47)
N/A
(60)
-29%
20
N/A
55
+181%
38
-30%
23
-40%
(19)
N/A
(3)
+87%
8
N/A
94
+1 086%
134
+42%
283
+112%
173
-39%
(184)
N/A
(132)
+28%
93
N/A
(10)
N/A
70
N/A
196
+179%
174
-12%
(78)
N/A
187
N/A
64
-66%
(73)
N/A
5
N/A
75
+1 470%
(167)
N/A
(185)
-11%
(99)
+46%
(136)
-37%
(29)
+79%
69
N/A
120
+74%
179
+50%
137
-23%
(4)
N/A
14
N/A
93
+551%
74
-21%
2
-97%
53
+2 765%
140
+161%
163
+17%
167
+2%