A

African Rainbow Minerals Ltd
JSE:ARI

Watchlist Manager
African Rainbow Minerals Ltd
JSE:ARI
Watchlist
Price: 21 577 Zac -0.73% Market Closed
Market Cap: 42.3B Zac

Cash Flow Statement

Cash Flow Statement
African Rainbow Minerals Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
54
0
74
0
64
0
47
0
37
0
94
0
133
0
167
0
193
0
191
0
201
0
209
0
211
0
211
0
220
0
263
0
254
0
151
0
137
Cash Taxes Paid
(197)
(159)
(101)
(67)
(82)
(81)
(168)
(369)
(384)
(217)
(317)
(392)
(466)
(1 359)
(1 977)
(1 297)
(612)
(721)
(1 240)
(1 385)
(1 294)
(1 013)
(1 191)
(8)
(395)
(521)
(386)
(314)
(308)
(414)
(401)
(494)
(426)
(365)
(309)
(250)
(800)
(1 395)
(2 291)
(2 134)
(2 303)
(2 707)
(1 517)
(772)
(600)
(423)
(408)
Cash Interest Paid
(160)
(199)
(180)
(102)
(74)
(140)
(183)
(159)
(137)
(190)
(295)
(301)
(412)
(412)
(328)
(269)
(135)
(106)
(117)
(101)
(106)
(124)
(115)
(126)
(113)
(103)
(109)
(86)
(163)
(237)
(247)
(189)
(100)
(87)
(80)
(95)
(79)
(54)
(45)
(44)
(46)
(51)
(69)
(81)
(97)
(170)
(260)
Change in Working Capital
57
52
62
29
13
28
(4)
(72)
(35)
39
49
(238)
(128)
(423)
(323)
(8)
(162)
(229)
(212)
(728)
(681)
(755)
(758)
1 150
512
305
42
300
(144)
698
1 905
1 124
1 192
1 827
1 140
1 096
842
422
(101)
(550)
(1 366)
(1 483)
(261)
1 541
2 994
3 023
3 071
Cash from Operating Activities
319
N/A
351
+10%
630
+79%
672
+7%
638
-5%
857
+34%
1 275
+49%
1 119
-12%
687
-39%
760
+11%
1 974
+160%
2 620
+33%
4 169
+59%
5 969
+43%
4 050
-32%
1 446
-64%
2 521
+74%
3 528
+40%
4 329
+23%
4 398
+2%
3 888
-12%
3 069
-21%
4 248
+38%
1 777
-58%
2 077
+17%
2 378
+14%
2 055
-14%
1 396
-32%
610
-56%
1 625
+166%
2 868
+76%
2 166
-24%
2 600
+20%
3 150
+21%
2 874
-9%
3 014
+5%
3 829
+27%
3 944
+3%
5 365
+36%
7 873
+47%
4 793
-39%
4 736
-1%
6 243
+32%
3 933
-37%
4 068
+3%
2 654
-35%
2 448
-8%
Investing Cash Flow
Capital Expenditures
(1 223)
(737)
(552)
(543)
(659)
(766)
(1 002)
(1 255)
(1 495)
(1 475)
(1 859)
(2 546)
(2 659)
(3 074)
(3 264)
(2 701)
(2 500)
(2 919)
(2 948)
(3 386)
(4 046)
(4 116)
(3 676)
(236)
(1 133)
(1 161)
(1 276)
(1 143)
(852)
(767)
(949)
(1 063)
(1 150)
(1 052)
(931)
(918)
(805)
(1 156)
(1 657)
(1 667)
(2 202)
(3 161)
(4 456)
(5 737)
(6 292)
(4 547)
(2 658)
Other Items
1 152
452
757
744
(107)
(68)
207
120
51
(726)
(832)
29
232
160
129
125
176
(131)
(344)
(73)
(31)
(37)
(85)
96
(89)
(681)
(704)
(252)
52
297
309
798
769
(204)
(340)
(130)
(1 538)
(682)
819
(351)
(290)
(3 216)
(3 055)
242
(264)
113
225
Cash from Investing Activities
(71)
N/A
(285)
-301%
205
N/A
201
-2%
(766)
N/A
(834)
-9%
(795)
+5%
(1 135)
-43%
(1 444)
-27%
(2 201)
-52%
(2 691)
-22%
(2 517)
+6%
(2 427)
+4%
(2 914)
-20%
(3 135)
-8%
(2 576)
+18%
(2 324)
+10%
(3 050)
-31%
(3 292)
-8%
(3 459)
-5%
(4 077)
-18%
(4 153)
-2%
(3 761)
+9%
(140)
+96%
(1 222)
-773%
(1 842)
-51%
(1 980)
-7%
(1 395)
+30%
(800)
+43%
(470)
+41%
(640)
-36%
(265)
+59%
(381)
-44%
(1 256)
-230%
(1 271)
-1%
(1 048)
+18%
(2 343)
-124%
(1 838)
+22%
(838)
+54%
(2 018)
-141%
(2 492)
-23%
(6 377)
-156%
(7 511)
-18%
(5 495)
+27%
(6 556)
-19%
(4 434)
+32%
(2 433)
+45%
Financing Cash Flow
Net Issuance of Common Stock
6
(234)
17
52
54
12
2
15
60
117
110
77
66
32
27
36
44
50
37
28
50
62
28
42
62
58
30
(2)
(651)
(646)
4
(5)
0
0
4
4
(53)
(14)
44
6
(218)
(357)
(141)
(81)
(78)
(60)
(560)
Net Issuance of Debt
(155)
333
(1 377)
(1 635)
74
(71)
(551)
34
607
1 470
1 452
575
(241)
(679)
(173)
(340)
(773)
(626)
(625)
(581)
129
1 106
446
(772)
(821)
(703)
(334)
(139)
93
(654)
(1 869)
(1 276)
(355)
(397)
(285)
(265)
(221)
(251)
(384)
(273)
(109)
(254)
(251)
(89)
873
1 920
863
Cash Paid for Dividends
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
264
268
11
24
63
43
0
241
226
(36)
0
0
0
0
(25)
(25)
0
0
0
86
0
26
0
(71)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
92
N/A
367
+299%
(1 349)
N/A
(1 559)
-16%
191
N/A
(16)
N/A
(549)
-3 331%
290
N/A
893
+208%
1 551
+74%
1 562
+1%
652
-58%
(175)
N/A
(647)
-270%
(171)
+74%
(329)
-92%
(729)
-122%
(576)
+21%
(588)
-2%
(467)
+21%
179
N/A
1 108
+519%
474
-57%
(827)
N/A
(759)
+8%
(574)
+24%
(304)
+47%
(141)
+54%
(558)
-296%
(1 300)
-133%
(1 865)
-43%
(1 277)
+32%
(355)
+72%
(397)
-12%
(281)
+29%
(261)
+7%
(274)
-5%
(265)
+3%
(340)
-28%
(267)
+21%
(327)
-22%
(611)
-87%
(392)
+36%
(170)
+57%
795
N/A
1 860
+134%
303
-84%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(5)
10
15
1
0
(12)
(22)
(13)
(7)
(2)
(16)
(13)
25
10
(3)
48
46
4
(1)
5
(12)
(30)
(1)
1
(22)
15
39
7
(6)
61
31
(44)
(7)
14
7
21
22
(2)
(2)
(1)
Net Change in Cash
340
N/A
433
+27%
(514)
N/A
(686)
-33%
63
N/A
7
-89%
(69)
N/A
269
N/A
146
-46%
125
-14%
846
+577%
755
-11%
1 555
+106%
2 386
+53%
731
-69%
(1 466)
N/A
(534)
+64%
(114)
+79%
436
N/A
497
+14%
0
N/A
21
N/A
1 009
+4 705%
856
-15%
100
-88%
(39)
N/A
(224)
-474%
(152)
+32%
(778)
-412%
(146)
+81%
364
N/A
602
+65%
1 879
+212%
1 536
-18%
1 329
-13%
1 699
+28%
1 273
-25%
1 872
+47%
4 143
+121%
5 581
+35%
1 988
-64%
(2 245)
N/A
(1 639)
+27%
(1 710)
-4%
(1 695)
+1%
78
N/A
317
+306%
Free Cash Flow
Free Cash Flow
(904)
N/A
(386)
+57%
78
N/A
129
+65%
(21)
N/A
91
N/A
273
+200%
(136)
N/A
(808)
-494%
(715)
+12%
115
N/A
74
-36%
1 510
+1 941%
2 895
+92%
786
-73%
(1 255)
N/A
21
N/A
609
+2 800%
1 381
+127%
1 012
-27%
(158)
N/A
(1 047)
-563%
572
N/A
1 541
+169%
944
-39%
1 217
+29%
779
-36%
253
-68%
(242)
N/A
858
N/A
1 919
+124%
1 103
-43%
1 450
+31%
2 098
+45%
1 943
-7%
2 096
+8%
3 024
+44%
2 788
-8%
3 708
+33%
6 206
+67%
2 591
-58%
1 575
-39%
1 787
+13%
(1 804)
N/A
(2 224)
-23%
(1 893)
+15%
(210)
+89%