Turk Hava Yollari AO
IST:THYAO.E

Watchlist Manager
Turk Hava Yollari AO Logo
Turk Hava Yollari AO
IST:THYAO.E
Watchlist
Price: 288.25 TRY 0.96% Market Closed
Market Cap: 397.8B TRY
Have any thoughts about
Turk Hava Yollari AO?
Write Note

Relative Value

The Relative Value of one THYAO.E stock under the Base Case scenario is 421.3 TRY. Compared to the current market price of 288.25 TRY, Turk Hava Yollari AO is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THYAO.E Relative Value
Base Case
421.3 TRY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
29
Median 3Y
0.5
Median 5Y
0.3
Industry
0.5
Forward
0.6
vs History
57
vs Industry
58
Median 3Y
2.9
Median 5Y
2
Industry
9.2
Forward
4.1
vs History
15
vs Industry
46
Median 3Y
1.8
Median 5Y
1.2
Industry
3.5
vs History
vs Industry
6
Median 3Y
4.1
Median 5Y
-1.7
Industry
10.5
vs History
39
vs Industry
61
Median 3Y
0.7
Median 5Y
0.5
Industry
2.1
vs History
63
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
52
vs Industry
36
Median 3Y
3.7
Median 5Y
3.6
Industry
3
vs History
42
vs Industry
56
Median 3Y
3.6
Median 5Y
3.5
Industry
6.6
Forward
4.2
vs History
28
vs Industry
43
Median 3Y
6.5
Median 5Y
5.5
Industry
10.2
Forward
7.8
vs History
28
vs Industry
54
Median 3Y
3.1
Median 5Y
2.8
Industry
6.4
vs History
17
vs Industry
50
Median 3Y
4.1
Median 5Y
3.3
Industry
10
vs History
61
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

THYAO.E Competitors Multiples
Turk Hava Yollari AO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Turk Hava Yollari AO
IST:THYAO.E
396.4B TRY 0.5 1.8 3.6 6.6
US
Delta Air Lines Inc
NYSE:DAL
40.4B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.3B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.4 26.9 11.3 20.7
US
Southwest Airlines Co
NYSE:LUV
20.6B USD 0.8 -420 12.5 -45.1
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
Air China Ltd
SSE:601111
134.4B CNY 0.8 -282.3 -430.8 -430.8
CN
China Southern Airlines Co Ltd
SSE:600029
120B CNY 0.7 -33.7 63.3 63.3
SG
Singapore Airlines Ltd
SGX:C6L
19B SGD 1 9.6 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
TR
Turk Hava Yollari AO
IST:THYAO.E
Average P/E: 10.5
1.8
-51%
N/A
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
26.9
18%
1.5
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -420
209%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
Air China Ltd
SSE:601111
Negative Multiple: -282.3 N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.7 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.6
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Turk Hava Yollari AO
IST:THYAO.E
Average EV/EBITDA: 19.1
3.6
2%
1.9
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.3
45%
0.3
US
Southwest Airlines Co
NYSE:LUV
12.5
87%
0.1
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
17 174%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Turk Hava Yollari AO
IST:THYAO.E
Average EV/EBIT: 27.2
6.6
-19%
N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
20.7
33%
0.6
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -45.1
360%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
7 484%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
180%
0.4
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top