Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E

Watchlist Manager
Mavi Giyim Sanayi ve Ticaret AS Logo
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
Watchlist
Price: 45.78 TRY -0.48%
Market Cap: 36.4B TRY

Relative Value

The Relative Value of one MAVI.E stock under the Base Case scenario is 78.12 TRY. Compared to the current market price of 45.78 TRY, Mavi Giyim Sanayi ve Ticaret AS is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAVI.E Relative Value
Base Case
78.12 TRY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
19
vs Industry
50
Median 3Y
10.4
Median 5Y
10.4
Industry
17.9
Forward
9.8
vs History
46
vs Industry
20
Median 3Y
7
Median 5Y
5.8
Industry
10.1
vs History
33
vs Industry
14
Median 3Y
11.8
Median 5Y
9
Industry
18
vs History
82
vs Industry
18
Median 3Y
3.9
Median 5Y
3.8
Industry
1.3
vs History
42
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
41
vs Industry
77
Median 3Y
1.4
Median 5Y
1.4
Industry
3.9
vs History
31
vs Industry
64
Median 3Y
3.6
Median 5Y
3.5
Industry
9.9
Forward
3.6
vs History
23
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
13.3
Forward
5.3
vs History
39
vs Industry
24
Median 3Y
6
Median 5Y
5.2
Industry
11.4
vs History
22
vs Industry
7
Median 3Y
8.8
Median 5Y
7.1
Industry
15
vs History
57
vs Industry
17
Median 3Y
3.4
Median 5Y
2.6
Industry
1

Multiples Across Competitors

MAVI.E Competitors Multiples
Mavi Giyim Sanayi ve Ticaret AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
35.9B TRY 0.8 15.2 4 6.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
306.4B EUR 3.7 27.9 12.6 18.3
FR
Hermes International SCA
PAR:RMS
231.8B EUR 14.7 51.7 30.2 34.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.3B EUR 4.6 52.9 20 37.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
96.6B CHF 4.7 25.3 21.5 21.5
FR
Christian Dior SE
PAR:CDI
103.6B EUR 1.3 22.8 4.8 6.9
FR
Kering SA
PAR:KER
36.2B EUR 2.3 49.5 12.5 27.8
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.4 55.2 61.7
DE
Adidas AG
XETRA:ADS
28.9B EUR 1.2 23.6 10 16.1
CN
ANTA Sports Products Ltd
HKEX:2020
230.1B HKD 2.7 13.8 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
Average EV/EBITDA: 18.2
4
19%
0.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.6
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.2
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.5
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.2
25%
2.2
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
Average EV/EBIT: 24.2
6.5
18%
0.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.3
4%
4.6
FR
Hermes International SCA
PAR:RMS
34.5
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.9
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.5
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.9
N/A N/A
FR
Kering SA
PAR:KER
27.8
1%
27.8
IN
Titan Company Ltd
NSE:TITAN
61.7
26%
2.4
DE
Adidas AG
XETRA:ADS
16.1
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1