BIM Birlesik Magazalar AS
IST:BIMAS.E

Watchlist Manager
BIM Birlesik Magazalar AS Logo
BIM Birlesik Magazalar AS
IST:BIMAS.E
Watchlist
Price: 604.5 TRY 2.11% Market Closed
Market Cap: 362.7B TRY

Relative Value

The Relative Value of one BIMAS.E stock under the Base Case scenario is 1 091.35 TRY. Compared to the current market price of 604.5 TRY, BIM Birlesik Magazalar AS is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIMAS.E Relative Value
Base Case
1 091.35 TRY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
52
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.5
vs History
0
vs Industry
48
Median 3Y
13.3
Median 5Y
12.9
Industry
17.2
Forward
15.9
vs History
25
vs Industry
38
Median 3Y
8.1
Median 5Y
8
Industry
8.6
vs History
17
vs Industry
14
Median 3Y
31.8
Median 5Y
29.4
Industry
17.6
vs History
80
vs Industry
25
Median 3Y
2.8
Median 5Y
3.9
Industry
1.7
vs History
33
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
34
vs Industry
36
Median 3Y
3.2
Median 5Y
3.3
Industry
2.4
vs History
19
vs Industry
17
Median 3Y
11.5
Median 5Y
8.9
Industry
8.7
Forward
9
vs History
9
vs Industry
1
Median 3Y
50
Median 5Y
11.8
Industry
13.3
Forward
24.7
vs History
30
vs Industry
42
Median 3Y
8.6
Median 5Y
8.6
Industry
10
vs History
20
vs Industry
25
Median 3Y
17.1
Median 5Y
16.2
Industry
14.2
vs History
82
vs Industry
22
Median 3Y
2.1
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

BIMAS.E Competitors Multiples
BIM Birlesik Magazalar AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
BIM Birlesik Magazalar AS
IST:BIMAS.E
354.7B TRY 0.6 24.5 13.2 60.1
ZA
Shoprite Holdings Ltd
JSE:SHP
150B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.4B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.7B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
38.2B USD 0.3 49.4 10.2 32.3
UK
Tesco PLC
LSE:TSCO
28B GBP 0.4 18.4 7.4 11.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30B EUR 0.3 14.5 6.5 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.5 52.8 66.4
CA
George Weston Ltd
TSX:WN
37.7B CAD 0.6 25.4 7.3 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
BIM Birlesik Magazalar AS
IST:BIMAS.E
Average EV/EBITDA: 14.2
13.2
48%
0.3
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
10.2
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.4
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.8
19%
2.8
CA
George Weston Ltd
TSX:WN
7.3
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
BIM Birlesik Magazalar AS
IST:BIMAS.E
Average EV/EBIT: 27.8
60.1
87%
0.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
US
Kroger Co
NYSE:KR
32.3
10%
3.2
UK
Tesco PLC
LSE:TSCO
11.8
3%
3.9
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
20%
3.3
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A