S

Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ

Watchlist Manager
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
Watchlist
Price: 2 990 IDR Market Closed
Market Cap: 35.9T IDR
Have any thoughts about
Sejahteraraya Anugrahjaya Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one SRAJ stock under the Base Case scenario is 358.23 IDR. Compared to the current market price of 2 990 IDR, Sejahteraraya Anugrahjaya Tbk PT is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRAJ Intrinsic Value
358.23 IDR
Overvaluation 88%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sejahteraraya Anugrahjaya Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SRAJ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SRAJ?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Sejahteraraya Anugrahjaya Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sejahteraraya Anugrahjaya Tbk PT

Provide an overview of the primary business activities
of Sejahteraraya Anugrahjaya Tbk PT.

What unique competitive advantages
does Sejahteraraya Anugrahjaya Tbk PT hold over its rivals?

What risks and challenges
does Sejahteraraya Anugrahjaya Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sejahteraraya Anugrahjaya Tbk PT.

Provide P/S
for Sejahteraraya Anugrahjaya Tbk PT.

Provide P/E
for Sejahteraraya Anugrahjaya Tbk PT.

Provide P/OCF
for Sejahteraraya Anugrahjaya Tbk PT.

Provide P/FCFE
for Sejahteraraya Anugrahjaya Tbk PT.

Provide P/B
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/S
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/GP
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/EBITDA
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/EBIT
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/OCF
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/FCFF
for Sejahteraraya Anugrahjaya Tbk PT.

Provide EV/IC
for Sejahteraraya Anugrahjaya Tbk PT.

Compare the intrinsic valuations
of Sejahteraraya Anugrahjaya Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sejahteraraya Anugrahjaya Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sejahteraraya Anugrahjaya Tbk PT compared to its peers.

Compare the P/E ratios
of Sejahteraraya Anugrahjaya Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Sejahteraraya Anugrahjaya Tbk PT with its peers.

Analyze the financial leverage
of Sejahteraraya Anugrahjaya Tbk PT compared to its main competitors.

Show all profitability ratios
for Sejahteraraya Anugrahjaya Tbk PT.

Provide ROE
for Sejahteraraya Anugrahjaya Tbk PT.

Provide ROA
for Sejahteraraya Anugrahjaya Tbk PT.

Provide ROIC
for Sejahteraraya Anugrahjaya Tbk PT.

Provide ROCE
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Gross Margin
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Operating Margin
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Net Margin
for Sejahteraraya Anugrahjaya Tbk PT.

Provide FCF Margin
for Sejahteraraya Anugrahjaya Tbk PT.

Show all solvency ratios
for Sejahteraraya Anugrahjaya Tbk PT.

Provide D/E Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide D/A Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Interest Coverage Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Altman Z-Score Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Quick Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Current Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

Provide Cash Ratio
for Sejahteraraya Anugrahjaya Tbk PT.

What is the historical Revenue growth
over the last 5 years for Sejahteraraya Anugrahjaya Tbk PT?

What is the historical Net Income growth
over the last 5 years for Sejahteraraya Anugrahjaya Tbk PT?

What is the current Free Cash Flow
of Sejahteraraya Anugrahjaya Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sejahteraraya Anugrahjaya Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sejahteraraya Anugrahjaya Tbk PT

Current Assets 860.7B
Cash & Short-Term Investments 304.1B
Receivables 467.9B
Other Current Assets 88.7B
Non-Current Assets 4.7T
Long-Term Investments 40B
PP&E 4.3T
Intangibles 249.3B
Other Non-Current Assets 122.2B
Current Liabilities 2.1T
Accounts Payable 153.8B
Accrued Liabilities 152.4B
Short-Term Debt 25.4B
Other Current Liabilities 1.8T
Non-Current Liabilities 1.6T
Long-Term Debt 1.5T
Other Non-Current Liabilities 113.8B
Efficiency

Earnings Waterfall
Sejahteraraya Anugrahjaya Tbk PT

Revenue
2.9T IDR
Cost of Revenue
-2T IDR
Gross Profit
848B IDR
Operating Expenses
-670.5B IDR
Operating Income
177.5B IDR
Other Expenses
-164.4B IDR
Net Income
13.1B IDR

Free Cash Flow Analysis
Sejahteraraya Anugrahjaya Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SRAJ Profitability Score
Profitability Due Diligence

Sejahteraraya Anugrahjaya Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Operating Income
40/100
Profitability
Score

Sejahteraraya Anugrahjaya Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

SRAJ Solvency Score
Solvency Due Diligence

Sejahteraraya Anugrahjaya Tbk PT's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Sejahteraraya Anugrahjaya Tbk PT's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRAJ Price Targets Summary
Sejahteraraya Anugrahjaya Tbk PT

There are no price targets for SRAJ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SRAJ?

Click here to dive deeper.

Dividends

Sejahteraraya Anugrahjaya Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for SRAJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sejahteraraya Anugrahjaya Tbk PT

Country

Indonesia

Industry

Health Care

Market Cap

35.9T IDR

Dividend Yield

0%

Description

PT Sejahteraraya Anugrahjaya Tbk engages in the provision of medical services. The company is headquartered in Tangerang, Banten and currently employs 3,369 full-time employees. The company went IPO on 2011-04-11. The Company’s segments include In-patient, including supporting services, and Out-patient, including supporting services. The firm has operated five hospitals, which includes Mayapada Hospital Tangerang (MHTG), Mayapada Hospital Jakarta Selatan (MHJS), Mayapada Hospital Kuningan (MHKN), Mayapada Hospital Bogor BMC (MHBG) and Mayapada Hospital Surabaya (MHSB). The company has a range of centers, which include neuroscience center, uro-nephrology center, cardiovascular center, gastrohepatology, oncology center, orthopedic center, obstetrics and gynecology center, immunology pulmonology and internal medicine, pediatric center, dermato and aesthetic clinic, gastrointestinal and liver center, spine and arthroplasty center, sports injury treatment and performance center, and post-Covid recovery and rehabilitation center.

Contact

BANTEN
Tangerang
Jl. Honoris Raya Kav.6 Kota Modern (Modernland). Kota
+622155781888
mayapadahospital.com

IPO

2011-04-11

Employees

3 369

Officers

President Director
Ms. Grace Dewi Riady
Director of Finance
Ms. Victoria Tahir
Operational Director
Mr. Arif Mualim
Head of Internal Audit
Mr. Handoko Gunawan
Corporate Secretary
Arie Farisandi

See Also

Discover More
What is the Intrinsic Value of one SRAJ stock?

The intrinsic value of one SRAJ stock under the Base Case scenario is 358.23 IDR.

Is SRAJ stock undervalued or overvalued?

Compared to the current market price of 2 990 IDR, Sejahteraraya Anugrahjaya Tbk PT is Overvalued by 88%.

Back to Top