Indoritel Makmur Internasional Tbk PT
IDX:DNET

Watchlist Manager
Indoritel Makmur Internasional Tbk PT Logo
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Watchlist
Price: 9 025 IDR -2.7%
Market Cap: 128T IDR
Have any thoughts about
Indoritel Makmur Internasional Tbk PT?
Write Note

Relative Value

The Relative Value of one DNET stock under the Base Case scenario is 373 IDR. Compared to the current market price of 9 025 IDR, Indoritel Makmur Internasional Tbk PT is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNET Relative Value
Base Case
373 IDR
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
2
Median 3Y
49.2
Median 5Y
54.6
Industry
1.4
vs History
0
vs Industry
4
Median 3Y
55.8
Median 5Y
86.8
Industry
16.8
vs History
4
vs Industry
0
Median 3Y
646.8
Median 5Y
-85.4
Industry
6.5
vs History
23
vs Industry
1
Median 3Y
-68.6
Median 5Y
55.1
Industry
16
vs History
0
vs Industry
9
Median 3Y
4.7
Median 5Y
4.8
Industry
2
vs History
28
vs Industry
3
Median 3Y
49.6
Median 5Y
55.4
Industry
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
9
vs Industry
2
Median 3Y
156.2
Median 5Y
153.1
Industry
8.2
vs History
9
vs Industry
1
Median 3Y
156.2
Median 5Y
153.1
Industry
13.9
vs History
4
vs Industry
0
Median 3Y
651.8
Median 5Y
-87.7
Industry
8.8
vs History
vs Industry
Median 3Y
-111
Median 5Y
-93.8
Industry
15.9
vs History
0
vs Industry
8
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

DNET Competitors Multiples
Indoritel Makmur Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
131.6T IDR 90.3 186.2 338.8 338.8
US
Lumen Technologies Inc
NYSE:LUMN
9B USD 0.7 -4.2 7.2 53.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.4B USD 5 312.3 -51.3 -46.1 -30.8
US
EchoStar Corp
NASDAQ:SATS
5.8B USD 0.2 -2.8 9.2 76.5
UK
Liberty Global PLC
NASDAQ:LBTYA
4.4B USD 0.6 -2.1 7.5 -151.1
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.9B USD 3.7 97.8 16 126.1
US
Globalstar Inc
AMEX:GSAT
3.3B USD 14.6 -60.5 47.4 -287.5
US
Iridium Communications Inc
NASDAQ:IRDM
3.4B USD 4.3 38.7 12.5 29.3
NZ
Chorus Ltd
NZX:CNU
3.8B NZD 3.8 -423.8 29.5 29.5
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
UK
Gamma Communications PLC
LSE:GAMA
1.6B GBP 2.8 27.5 11.9 16.5
P/E Multiple
Earnings Growth
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Average P/E: 82.6
186.2
N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.2 N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -51.3 N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -2.1 N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
97.8
N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -60.5 N/A
US
Iridium Communications Inc
NASDAQ:IRDM
38.7
950%
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -423.8 N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A
UK
Gamma Communications PLC
LSE:GAMA
27.5
79%

See Also

Discover More
Back to Top