DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 245 000 IDR Market Closed
Market Cap: 584T IDR
Section:
 

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is 6 454.38 IDR. Compared to the current market price of 245 000 IDR, DCI Indonesia Tbk PT is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
Base Case
6 454.38 IDR
Overvaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

221.8
P/S
P/S
Price to Sales
221.8
vs History
11
vs Industry
1
Median 3Y
78.5
Median 5Y
85.8
Industry
2.4
More Details
498.3
P/E
P/E
Price to Earnings
498.3
vs History
16
vs Industry
1
Median 3Y
201.7
Median 5Y
244.6
Industry
22.5
More Details
420.8
P/OCF
P/OCF
Price to OCF
420.8
vs History
16
vs Industry
1
Median 3Y
133.6
Median 5Y
139.7
Industry
16.2
More Details
2 465.5
P/FCFE
P/FCFE
Price to FCFE
2 465.5
vs History
18
vs Industry
1
Median 3Y
439.9
Median 5Y
352.6
Industry
20.8
More Details
157
P/B
P/B
Price to Book Value
157
vs History
6
vs Industry
0
Median 3Y
48.9
Median 5Y
56.8
Industry
3
More Details
222
EV/S
EV/S
Enterprise Value to Sales
222
vs History
11
vs Industry
1
Median 3Y
78.9
Median 5Y
86.8
Industry
2.4
More Details
388.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
388.3
vs History
11
vs Industry
0
Median 3Y
133.5
Median 5Y
151.6
Industry
4.9
More Details
415.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
415.4
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
12.3
More Details
415.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
415.4
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
15.8
More Details
421.1
EV/OCF
EV/OCF
Enterprise Value to OCF
421.1
vs History
16
vs Industry
1
Median 3Y
134.9
Median 5Y
141
Industry
14.8
More Details
6 229.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6 229.3
vs History
3
vs Industry
2
Median 3Y
234.1
Median 5Y
242.6
Industry
17.4
More Details
117.5
EV/IC
EV/IC
Enterprise Value to IC
117.5
vs History
6
vs Industry
1
Median 3Y
30.2
Median 5Y
30.4
Industry
2.4
More Details

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
CA
Shopify Inc
NYSE:SHOP
208B USD 19.4 116.8 149.7 153.4
US
Snowflake Inc.
NYSE:SNOW
73.6B USD 16.8 -54.6 -61.5 -52.1
US
Cloudflare Inc
NYSE:NET
68.9B USD 34.2 -667.6 -4 324.2 -353.3
US
MongoDB Inc
NASDAQ:MDB
33.5B USD 14.5 -473 -234.8 -200.4
US
Verisign Inc
NASDAQ:VRSN
22.5B USD 13.8 27.7 20.9 21.5
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.2 303.1 61.5 172.5
US
GoDaddy Inc
NYSE:GDDY
16.8B USD 3.4 20.2 16.3 18.1
US
Okta Inc
NASDAQ:OKTA
15.6B USD 5.5 80.2 60.4 107.9
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3 24.5 11.6 24.2
US
Switch Inc
F:821
7.7B EUR 13.6 24 37.1 117.1
P/S Multiple
Revenue Growth P/S to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/S: 31.8
221.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19.4
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
16.8
26%
0.6
US
Cloudflare Inc
NYSE:NET
34.2
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
14.5
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.8
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.4
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
US
S
Switch Inc
F:821
13.6
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 136.9
498.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
116.8
14%
8.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -667.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -473 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.7
7%
4
US
Twilio Inc
NYSE:TWLO
303.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.2
11%
1.8
US
Okta Inc
NASDAQ:OKTA
80.2
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.5
33%
0.7
US
S
Switch Inc
F:821
24
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 96.6
415.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.7
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 324.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -234.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
Twilio Inc
NYSE:TWLO
61.5
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.3
22%
0.7
US
Okta Inc
NASDAQ:OKTA
60.4
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6
16%
0.7
US
S
Switch Inc
F:821
37.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 128.8
415.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
153.4
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -353.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
6%
3.6
US
Twilio Inc
NYSE:TWLO
172.5
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.1
21%
0.9
US
Okta Inc
NASDAQ:OKTA
107.9
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
26%
0.9
US
S
Switch Inc
F:821
117.1
N/A N/A

See Also

Summary
DCII intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCII stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCII stock valuation using valuation multiples.
Wall Street Estimates
DCII price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCII stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.