Aneka Tambang Tbk PT
IDX:ANTM

Watchlist Manager
Aneka Tambang Tbk PT Logo
Aneka Tambang Tbk PT
IDX:ANTM
Watchlist
Price: 4 120 IDR 3% Market Closed
Market Cap: 99T IDR

Relative Value

The Relative Value of one ANTM stock under the Base Case scenario is 4 354.9 IDR. Compared to the current market price of 4 120 IDR, Aneka Tambang Tbk PT is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANTM Relative Value
Base Case
4 354.9 IDR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ANTM Competitors Multiples
Aneka Tambang Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Aneka Tambang Tbk PT
IDX:ANTM
97.3T IDR 1 13.3 9.5 9.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 1 512 067.9 1 735 197.7
ZA
Gold Fields Ltd
JSE:GFI
744.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
231.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.5B CNY 3 21.8 17.6 17.6
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
171.2B AUD 88.5 251.2 90.5 101.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
141.7B CAD 9.7 29.6 10.6 13.8
CA
Barrick Gold Corp
TSX:ABX
116.4B CAD 5.7 23.4 7.2 9.2
CA
Barrick Mining Corp
F:ABR0
73B EUR 5.7 23.3 11.8 15.1
CA
Wheaton Precious Metals Corp
TSX:WPM
86.8B CAD 34.2 62.5 33 42
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Aneka Tambang Tbk PT
IDX:ANTM
Average EV/EBITDA: 168 028.7
9.5
43%
0.2
RU
P
Polyus PJSC
LSE:PLZL
1 512 067.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
90.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.6
28%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
33
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Aneka Tambang Tbk PT
IDX:ANTM
Average EV/EBIT: 192 824.4
9.5
37%
0.3
RU
P
Polyus PJSC
LSE:PLZL
1 735 197.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
101.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.8
37%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Barrick Mining Corp
F:ABR0
15.1
43%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
42
28%
1.5