Akeso Inc
HKEX:9926

Watchlist Manager
Akeso Inc Logo
Akeso Inc
HKEX:9926
Watchlist
Price: 116.2 HKD -6.67% Market Closed
Market Cap: 107B HKD

Relative Value

The Relative Value of one Akeso Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 116.2 HKD, Akeso Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Akeso Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
27
Median 3Y
28.9
Median 5Y
32.5
Industry
7.9
Forward
27.7
vs History
vs Industry
8
Median 3Y
-30.3
Median 5Y
-30.3
Industry
23.7
Forward
-303.4
vs History
vs Industry
11
Median 3Y
-28.6
Median 5Y
-37
Industry
22
vs History
vs Industry
9
Median 3Y
-32.2
Median 5Y
-27.7
Industry
23.8
vs History
6
vs Industry
9
Median 3Y
9.6
Median 5Y
7.9
Industry
3.3
vs History
36
vs Industry
23
Median 3Y
27.3
Median 5Y
29.1
Industry
8.3
Forward
25.3
vs History
31
vs Industry
20
Median 3Y
29.9
Median 5Y
33.7
Industry
10.1
vs History
vs Industry
8
Median 3Y
-27.2
Median 5Y
-24.3
Industry
6.4
Forward
6 973.4
vs History
vs Industry
7
Median 3Y
-25.1
Median 5Y
-22.9
Industry
7
Forward
-310
vs History
vs Industry
10
Median 3Y
-27.9
Median 5Y
-33.2
Industry
8.3
vs History
vs Industry
7
Median 3Y
-16.9
Median 5Y
-18.7
Industry
6.5
vs History
6
vs Industry
24
Median 3Y
8.8
Median 5Y
9.1
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Akeso Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Akeso Inc
HKEX:9926
104.3B HKD 37.7 -111.7 -141.5 -103
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 809 907.8 -160 693.5 -195 133.1 -192 906.4
US
Abbvie Inc
NYSE:ABBV
401.5B USD 6.7 171 16.5 23.5
US
Amgen Inc
NASDAQ:AMGN
173.9B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
149.8B USD 5.2 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.5B USD 9.8 31.2 22.8 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 083.7 -531.7 -579 -563.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.6B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
86.8B AUD 3.7 19.2 12.9 16.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.9B USD 16.2 1 192 156.5 189.8
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.4 33.8 58.3 59.9
P/S Multiple
Revenue Growth P/S to Growth
CN
Akeso Inc
HKEX:9926
Average P/S: 3 073 826.9
37.7
57%
0.7
FR
Pharnext SCA
OTC:PNEXF
33 809 907.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
10%
1
US
E
Epizyme Inc
F:EPE
2 083.7
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.2
46%
0.4
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
P/E Multiple
Earnings Growth PEG
CN
Akeso Inc
HKEX:9926
Average P/E: 188.5
Negative Multiple: -111.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 693.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
171
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
9%
1.9
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 192
N/A N/A
NL
argenx SE
XBRU:ARGX
33.8
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Akeso Inc
HKEX:9926
Average EV/EBITDA: 39.3
Negative Multiple: -141.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 133.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.9
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
156.5
N/A N/A
NL
argenx SE
XBRU:ARGX
58.3
839%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Akeso Inc
HKEX:9926
Average EV/EBIT: 45.3
Negative Multiple: -103
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 906.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
16.1
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
189.8
N/A N/A
NL
argenx SE
XBRU:ARGX
59.9
N/A N/A