Xinyi Solar Holdings Ltd
HKEX:968

Watchlist Manager
Xinyi Solar Holdings Ltd Logo
Xinyi Solar Holdings Ltd
HKEX:968
Watchlist
Price: 3.22 HKD 1.58%
Market Cap: 29.5B HKD

Relative Value

The Relative Value of one Xinyi Solar Holdings Ltd stock under the Base Case scenario is 7.31 HKD. Compared to the current market price of 3.22 HKD, Xinyi Solar Holdings Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.31 HKD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xinyi Solar Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinyi Solar Holdings Ltd
HKEX:968
29.1B HKD 1.4 -515.4 17.5 17.5
NL
ASML Holding NV
AEX:ASML
447.4B EUR 13.9 43.8 33.2 36.6
US
Brooks Automation Inc
LSE:0HQ1
351.4B USD 591.8 -6 302.2 8 880.3 -16 199.5
US
Lam Research Corp
NASDAQ:LRCX
287.6B USD 14.7 49.5 41.5 44
US
Applied Materials Inc
NASDAQ:AMAT
257.9B USD 9.1 36.9 28.7 30.2
US
KLA Corp
NASDAQ:KLAC
200.2B USD 16 47.2 34.9 37.5
JP
Tokyo Electron Ltd
TSE:8035
18.9T JPY 7.6 34.9 24.3 26.9
JP
Advantest Corp
TSE:6857
15.8T JPY 16 59.7 39.2 41.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
367.8B CNY 9.8 57.3 52.2 52.2
NL
ASM International NV
AEX:ASM
35.1B EUR 10.8 45.1 28.5 35.3
JP
Disco Corp
TSE:6146
6.4T JPY 15.5 50.3 33.5 36.2
P/E Multiple
Earnings Growth PEG
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average P/E: 47.2
Negative Multiple: -515.4
33%
N/A
NL
ASML Holding NV
AEX:ASML
43.8
15%
2.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 302.2 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
49.5
15%
3.3
US
Applied Materials Inc
NASDAQ:AMAT
36.9
12%
3.1
US
KLA Corp
NASDAQ:KLAC
47.2
15%
3.1
JP
Tokyo Electron Ltd
TSE:8035
34.9
9%
3.9
JP
Advantest Corp
TSE:6857
59.7
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.3
30%
1.9
NL
ASM International NV
AEX:ASM
45.1
14%
3.2
JP
Disco Corp
TSE:6146
50.3
10%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average EV/EBITDA: 837.6
17.5
8%
2.2
NL
ASML Holding NV
AEX:ASML
33.2
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 880.3
46%
193.1
US
Lam Research Corp
NASDAQ:LRCX
41.5
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28.7
8%
3.6
US
KLA Corp
NASDAQ:KLAC
34.9
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
24.3
8%
3
JP
Advantest Corp
TSE:6857
39.2
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
32%
1.6
NL
ASM International NV
AEX:ASM
28.5
13%
2.2
JP
Disco Corp
TSE:6146
33.5
11%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xinyi Solar Holdings Ltd
HKEX:968
Average EV/EBIT: 35.8
17.5
12%
1.5
NL
ASML Holding NV
AEX:ASML
36.6
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 199.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.2
8%
3.8
US
KLA Corp
NASDAQ:KLAC
37.5
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
26.9
N/A N/A
JP
Advantest Corp
TSE:6857
41.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
28%
1.9
NL
ASM International NV
AEX:ASM
35.3
14%
2.5
JP
Disco Corp
TSE:6146
36.2
N/A N/A