Tiangong International Co Ltd
HKEX:826

Watchlist Manager
Tiangong International Co Ltd Logo
Tiangong International Co Ltd
HKEX:826
Watchlist
Price: 1.86 HKD -2.11% Market Closed
Market Cap: 5.1B HKD

Intrinsic Value

The intrinsic value of one Tiangong International Co Ltd stock under the Base Case scenario is 2.22 HKD. Compared to the current market price of 1.86 HKD, Tiangong International Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.22 HKD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tiangong International Co Ltd

Tiangong International Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tiangong International Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tiangong International Co Ltd
HKEX:826
CN
Metals & Mining
Market Cap
5.2B HKD
IPO
Jul 26, 2007
CN
Metals & Mining
Market Cap
5.2B HKD
IPO
Jul 26, 2007
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tiangong International Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tiangong International Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tiangong International Co Ltd

Current Assets 8.2B
Cash & Short-Term Investments 1.8B
Receivables 3.5B
Other Current Assets 2.9B
Non-Current Assets 5.3B
Long-Term Investments 323m
PP&E 4.6B
Intangibles 199.8m
Other Non-Current Assets 81.5m
Efficiency

Free Cash Flow Analysis
Tiangong International Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tiangong International Co Ltd

Revenue
4.8B CNY
Cost of Revenue
-3.8B CNY
Gross Profit
983.5m CNY
Operating Expenses
-430m CNY
Operating Income
553.5m CNY
Other Expenses
-194.8m CNY
Net Income
358.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tiangong International Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Negative 1-Year Revenue Growth
46/100
Profitability
Score

Tiangong International Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tiangong International Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Tiangong International Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tiangong International Co Ltd

Wall Street analysts forecast Tiangong International Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tiangong International Co Ltd is 2.56 HKD with a low forecast of 2.54 HKD and a high forecast of 2.64 HKD.

Lowest
Price Target
2.54 HKD
36% Upside
Average
Price Target
2.56 HKD
38% Upside
Highest
Price Target
2.64 HKD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tiangong International Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Tiangong International Co Ltd stock?

The intrinsic value of one Tiangong International Co Ltd stock under the Base Case scenario is 2.22 HKD.

Is Tiangong International Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.86 HKD, Tiangong International Co Ltd is Undervalued by 16%.

Back to Top