7Road Holdings Ltd
HKEX:797

Watchlist Manager
7Road Holdings Ltd Logo
7Road Holdings Ltd
HKEX:797
Watchlist
Price: 0.57 HKD 11.76% Market Closed
Market Cap: 1.6B HKD

Relative Value

797 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 7Road Holdings Ltd stock under the Base Case scenario is 0.61 HKD. Compared to the current market price of 0.57 HKD, 7Road Holdings Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.61 HKD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
25
Median 3Y
10.5
Median 5Y
12
Industry
1.5
vs History
vs Industry
15
Median 3Y
-12.9
Median 5Y
21
Industry
17.1
vs History
71
vs Industry
23
Median 3Y
27.3
Median 5Y
30.9
Industry
11.1
vs History
41
vs Industry
17
Median 3Y
18.3
Median 5Y
16.7
Industry
15.3
vs History
88
vs Industry
71
Median 3Y
2.6
Median 5Y
3.3
Industry
1.8
vs History
90
vs Industry
25
Median 3Y
10.5
Median 5Y
12.2
Industry
1.6
vs History
90
vs Industry
26
Median 3Y
14
Median 5Y
17.6
Industry
3.5
vs History
63
vs Industry
19
Median 3Y
33.4
Median 5Y
36
Industry
8.8
vs History
60
vs Industry
6
Median 3Y
32.6
Median 5Y
46.1
Industry
12.4
vs History
73
vs Industry
23
Median 3Y
26.1
Median 5Y
31.2
Industry
10.4
vs History
46
vs Industry
21
Median 3Y
24.7
Median 5Y
17.8
Industry
12.5
vs History
88
vs Industry
66
Median 3Y
2.2
Median 5Y
2.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
7Road Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
7Road Holdings Ltd
HKEX:797
1.6B HKD 4.1 -36.5 38.4 38.4
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
97.2T USD 5 121 907.9 -10 696 307.6 -17 256 208 -16 945 659.5
CN
NetEase Inc
NASDAQ:NTES
92.9B USD 5.8 17.9 13.5 14.3
SG
Sea Ltd
NYSE:SE
77.6B USD 3.7 54.7 42.9 42.9
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.8 32.1 30.1 31.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.8B USD 11.8 -54.5 -56.4 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.8B USD 7.4 -11.5 53.4 -126.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
144.4B CNY 4.2 38.3 24.1 24.1
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
P/E Multiple
Earnings Growth PEG
CN
7Road Holdings Ltd
HKEX:797
Average P/E: 37.6
Negative Multiple: -36.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 696 307.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.9
17%
1.1
SG
Sea Ltd
NYSE:SE
54.7
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBITDA: 31
38.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 256 208 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
SG
Sea Ltd
NYSE:SE
42.9
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.4
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBIT: 30.4
38.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 945 659.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.3
16%
0.9
SG
Sea Ltd
NYSE:SE
42.9
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A