Miramar Hotel and Investment Co Ltd
HKEX:71

Watchlist Manager
Miramar Hotel and Investment Co Ltd Logo
Miramar Hotel and Investment Co Ltd
HKEX:71
Watchlist
Price: 9.13 HKD -1.3% Market Closed
Market Cap: 6.3B HKD
Have any thoughts about
Miramar Hotel and Investment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Miramar Hotel and Investment Co Ltd

Revenue
2.8B HKD
Cost of Revenue
-1.8B HKD
Gross Profit
995.6m HKD
Operating Expenses
-12.9m HKD
Operating Income
982.7m HKD
Other Expenses
-12.6m HKD
Net Income
970.1m HKD

Income Statement
Miramar Hotel and Investment Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 403
N/A
1 479
+5%
1 362
-8%
1 256
-8%
1 663
+32%
1 692
+2%
1 434
-15%
1 511
+5%
1 589
+5%
1 652
+4%
1 616
-2%
1 619
+0%
1 808
+12%
2 112
+17%
2 271
+8%
2 496
+10%
2 863
+15%
2 974
+4%
2 856
-4%
3 045
+7%
3 140
+3%
3 127
0%
3 199
+2%
3 251
+2%
3 161
-3%
3 118
-1%
3 193
+2%
3 186
0%
3 228
+1%
3 199
-1%
3 185
0%
3 062
-4%
2 241
-27%
1 315
-41%
1 133
-14%
1 247
+10%
1 254
+1%
1 382
+10%
1 934
+40%
2 553
+32%
2 811
+10%
Gross Profit
Cost of Revenue
(898)
(870)
(790)
(726)
(881)
(921)
(868)
(940)
(1 018)
(1 098)
(1 119)
(1 133)
(1 249)
(1 440)
(1 544)
(1 708)
(1 993)
(2 053)
(1 926)
(2 084)
(2 145)
(2 047)
(2 046)
(2 056)
(2 012)
(2 008)
(2 065)
(2 051)
(2 028)
(1 969)
(1 944)
(1 898)
(1 354)
(689)
(520)
(558)
(589)
(703)
(1 098)
(1 586)
(1 816)
Gross Profit
505
N/A
609
+20%
573
-6%
530
-7%
782
+48%
771
-1%
567
-27%
571
+1%
571
0%
554
-3%
497
-10%
486
-2%
559
+15%
672
+20%
728
+8%
788
+8%
870
+10%
921
+6%
930
+1%
961
+3%
995
+4%
1 080
+9%
1 152
+7%
1 195
+4%
1 149
-4%
1 110
-3%
1 127
+2%
1 135
+1%
1 199
+6%
1 230
+3%
1 241
+1%
1 164
-6%
886
-24%
626
-29%
613
-2%
689
+12%
665
-3%
679
+2%
835
+23%
966
+16%
996
+3%
Operating Income
Operating Expenses
(161)
(166)
(143)
(120)
(119)
(131)
(101)
(103)
(151)
(159)
(162)
(200)
(222)
(241)
(265)
(264)
(285)
(359)
(360)
(361)
(318)
(325)
(302)
(370)
(396)
(340)
(268)
(226)
(200)
(212)
(207)
(186)
(165)
(113)
(162)
(151)
(166)
(106)
(26)
4
(13)
Selling, General & Administrative
(37)
(22)
(6)
2
1
1
(1)
0
1
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(36)
(36)
(37)
(37)
(37)
(37)
(37)
(35)
(37)
(42)
(42)
(44)
(67)
(88)
(94)
(100)
(114)
(132)
(140)
(148)
(158)
(144)
(129)
(157)
(177)
(146)
(116)
(114)
(110)
(99)
(116)
(133)
(115)
(90)
(71)
(67)
(62)
(58)
(62)
(67)
(72)
Other Operating Expenses
(88)
(108)
(101)
(84)
(83)
(95)
(63)
(67)
(115)
(118)
(118)
(156)
(155)
(153)
(171)
(163)
(172)
(227)
(220)
(212)
(160)
(181)
(173)
(213)
(219)
(194)
(152)
(113)
(90)
(113)
(91)
(53)
(51)
(23)
(91)
(84)
(104)
(48)
36
72
59
Operating Income
344
N/A
443
+29%
429
-3%
410
-4%
663
+62%
641
-3%
466
-27%
468
+1%
419
-10%
395
-6%
335
-15%
286
-15%
337
+18%
432
+28%
463
+7%
524
+13%
585
+12%
562
-4%
570
+1%
600
+5%
677
+13%
755
+12%
850
+13%
824
-3%
753
-9%
770
+2%
860
+12%
909
+6%
999
+10%
1 018
+2%
1 034
+2%
978
-5%
721
-26%
513
-29%
450
-12%
538
+20%
499
-7%
574
+15%
809
+41%
971
+20%
983
+1%
Pre-Tax Income
Interest Income Expense
(25)
(15)
642
853
847
938
399
177
461
347
(151)
(73)
98
417
793
898
899
941
970
814
789
706
799
737
577
713
752
749
763
783
704
503
74
(154)
(133)
(111)
(62)
(30)
(35)
157
157
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
10
4
(6)
0
0
0
0
0
0
0
48
0
0
0
(12)
(23)
(12)
(1)
32
17
17
0
0
16
49
75
(24)
29
37
8
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
19
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
19
21
(0)
(13)
(10)
13
7
(3)
9
9
(1)
(6)
(7)
(7)
(7)
(4)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Pre-Tax Income
319
N/A
428
+34%
1 072
+151%
1 263
+18%
1 510
+20%
1 579
+5%
864
-45%
645
-25%
880
+36%
751
-15%
188
-75%
207
+11%
455
+119%
869
+91%
1 256
+44%
1 409
+12%
1 474
+5%
1 516
+3%
1 547
+2%
1 459
-6%
1 474
+1%
1 471
0%
1 648
+12%
1 543
-6%
1 300
-16%
1 464
+13%
1 604
+10%
1 686
+5%
1 779
+6%
1 818
+2%
1 738
-4%
1 481
-15%
812
-45%
408
-50%
411
+1%
423
+3%
466
+10%
580
+25%
782
+35%
1 128
+44%
1 139
+1%
Net Income
Tax Provision
(82)
(114)
(213)
(234)
(302)
(317)
(171)
(124)
(80)
(45)
(32)
(37)
(63)
(64)
(65)
(81)
(107)
(108)
(134)
(157)
(138)
(141)
(146)
(148)
(157)
(156)
(145)
(143)
(151)
(159)
(157)
(144)
(111)
(99)
(101)
(87)
(83)
(92)
(108)
(111)
(115)
Income from Continuing Operations
237
314
858
1 029
1 208
1 261
693
520
800
705
156
170
392
805
1 191
1 329
1 367
1 408
1 413
1 302
1 337
1 330
1 502
1 396
1 143
1 308
1 459
1 543
1 628
1 660
1 580
1 337
700
309
309
336
383
489
674
1 017
1 025
Income to Minority Interest
13
(8)
(12)
(7)
(38)
(30)
(4)
(8)
(18)
(14)
8
0
(18)
(21)
(14)
(3)
(15)
(31)
(21)
(24)
(31)
(29)
(35)
(40)
(39)
(31)
(24)
(24)
(33)
(35)
(42)
(49)
(25)
(7)
(6)
(6)
(7)
(8)
(17)
(40)
(54)
Net Income (Common)
250
N/A
306
+22%
846
+177%
1 022
+21%
1 169
+14%
1 231
+5%
688
-44%
512
-26%
783
+53%
691
-12%
164
-76%
170
+4%
374
+119%
784
+110%
1 177
+50%
1 325
+13%
1 353
+2%
1 377
+2%
1 392
+1%
1 278
-8%
1 305
+2%
1 301
0%
1 467
+13%
1 355
-8%
1 104
-19%
1 277
+16%
1 434
+12%
1 519
+6%
1 595
+5%
1 624
+2%
1 538
-5%
1 288
-16%
675
-48%
302
-55%
303
+0%
330
+9%
376
+14%
480
+28%
656
+37%
977
+49%
970
-1%
EPS (Diluted)
0.44
N/A
0.53
+20%
1.46
+175%
1.77
+21%
2.03
+15%
2.13
+5%
1.19
-44%
0.89
-25%
1.36
+53%
1.2
-12%
0.28
-77%
0.29
+4%
0.64
+121%
1.35
+111%
2.04
+51%
2.3
+13%
2.34
+2%
2.38
+2%
2.41
+1%
2.22
-8%
2.27
+2%
2.25
-1%
2.54
+13%
2.35
-7%
1.91
-19%
2.19
+15%
2.37
+8%
2.45
+3%
2.32
-5%
2.36
+2%
2.23
-6%
1.86
-17%
0.98
-47%
0.44
-55%
0.44
N/A
0.48
+9%
0.54
+13%
0.69
+28%
0.95
+38%
1.41
+48%
1.4
-1%

See Also

Discover More