D

Dongwu Cement International Ltd
HKEX:695

Watchlist Manager
Dongwu Cement International Ltd
HKEX:695
Watchlist
Price: 9.58 HKD 3.68% Market Closed
Market Cap: HK$5.3B

Income Statement

Earnings Waterfall
Dongwu Cement International Ltd

Income Statement
Dongwu Cement International Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
5
6
5
4
5
4
4
3
3
4
0
5
0
4
0
2
0
6
0
7
0
9
0
13
0
Revenue
307
N/A
359
+17%
380
+6%
340
-11%
287
-15%
223
-23%
218
-2%
246
+13%
255
+4%
395
+55%
577
+46%
569
-1%
794
+39%
630
-21%
823
+31%
558
-32%
589
+6%
589
+0%
565
-4%
372
-34%
310
-17%
307
-1%
273
-11%
224
-18%
243
+9%
Gross Profit
Cost of Revenue
(291)
(314)
(333)
(322)
(282)
(226)
(211)
(229)
(224)
(319)
(459)
(418)
(599)
(478)
(638)
(436)
(450)
(478)
(519)
(369)
(288)
(312)
(288)
(238)
(255)
Gross Profit
16
N/A
45
+175%
47
+6%
18
-61%
5
-72%
(4)
N/A
7
N/A
17
+160%
30
+79%
75
+149%
118
+57%
152
+28%
195
+29%
153
-22%
185
+21%
122
-34%
139
+13%
111
-20%
46
-59%
3
-93%
21
+533%
(4)
N/A
(15)
-230%
(14)
+6%
(12)
+15%
Operating Income
Operating Expenses
(3)
(16)
(18)
(12)
(7)
(20)
(10)
(16)
(1)
(39)
(27)
(27)
(32)
(26)
(38)
(38)
(37)
(48)
(44)
(60)
(70)
(40)
(33)
(41)
(19)
Selling, General & Administrative
(14)
(21)
(20)
(15)
(18)
(22)
(24)
(17)
(15)
(43)
(52)
(34)
(55)
(33)
(52)
(38)
(36)
(45)
(41)
(59)
(68)
(46)
(46)
(44)
(49)
Other Operating Expenses
10
5
3
2
11
2
14
1
13
5
25
6
23
7
15
(0)
(1)
(4)
(3)
(0)
(2)
6
13
2
30
Operating Income
13
N/A
29
+121%
30
+4%
6
-80%
(2)
N/A
(24)
-1 253%
(3)
+86%
1
N/A
29
+2 824%
36
+26%
91
+150%
124
+36%
163
+31%
126
-23%
147
+17%
84
-43%
102
+21%
63
-38%
2
-96%
(56)
N/A
(48)
+14%
(45)
+8%
(48)
-7%
(55)
-15%
(31)
+44%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(1)
(2)
8
(2)
5
(2)
12
(5)
8
(0)
4
3
12
12
11
10
4
3
8
(1)
(0)
(7)
Non-Reccuring Items
0
0
0
5
0
(0)
0
0
0
(0)
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
(7)
Total Other Income
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
10
N/A
25
+150%
27
+7%
10
-63%
(4)
N/A
(16)
-293%
(6)
+63%
6
N/A
27
+372%
48
+79%
86
+80%
122
+41%
163
+34%
131
-20%
151
+15%
96
-36%
114
+19%
74
-36%
12
-84%
(52)
N/A
(45)
+13%
(37)
+18%
(49)
-33%
(55)
-13%
(45)
+19%
Net Income
Tax Provision
(5)
(9)
(9)
(4)
(3)
4
4
(2)
(9)
(20)
(33)
(42)
(56)
(46)
(54)
(35)
(41)
(30)
(13)
9
6
0
1
3
6
Income from Continuing Operations
6
16
18
6
(7)
(12)
(2)
4
18
28
54
79
107
84
96
61
73
44
(1)
(43)
(39)
(37)
(47)
(52)
(39)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
1
3
3
3
1
3
7
9
9
Net Income (Common)
6
N/A
16
+191%
18
+8%
6
-67%
(7)
N/A
(12)
-73%
(2)
+84%
3
N/A
15
+438%
29
+88%
55
+91%
100
+83%
126
+26%
74
-41%
85
+16%
61
-29%
74
+22%
47
-37%
2
-95%
(40)
N/A
(39)
+3%
(37)
+7%
(55)
-50%
(59)
-7%
(32)
+46%
EPS (Diluted)
0.01
N/A
0.03
+200%
0.04
+33%
0.01
-75%
-0.02
N/A
-0.02
N/A
-0.01
+50%
0.01
N/A
0.03
+200%
0.05
+67%
0.1
+100%
0.18
+80%
0.22
+22%
0.15
-32%
0.17
+13%
0.11
-35%
0.13
+18%
0.08
-38%
0
N/A
-0.07
N/A
-0.07
N/A
-0.06
+14%
-0.09
-50%
-0.1
-11%
-0.05
+50%