Tenfu (Cayman) Holdings Co Ltd
HKEX:6868
Balance Sheet
Balance Sheet Decomposition
Tenfu (Cayman) Holdings Co Ltd
Tenfu (Cayman) Holdings Co Ltd
Balance Sheet
Tenfu (Cayman) Holdings Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
22
|
141
|
451
|
1 120
|
559
|
202
|
232
|
379
|
270
|
497
|
667
|
191
|
361
|
238
|
348
|
275
|
340
|
|
| Cash |
22
|
141
|
451
|
1 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
559
|
202
|
232
|
379
|
270
|
497
|
667
|
191
|
361
|
238
|
348
|
275
|
340
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
89
|
480
|
607
|
144
|
179
|
224
|
57
|
126
|
1
|
135
|
4
|
3
|
21
|
|
| Total Receivables |
254
|
402
|
354
|
315
|
219
|
250
|
260
|
278
|
244
|
279
|
244
|
320
|
321
|
381
|
282
|
248
|
245
|
|
| Accounts Receivables |
159
|
215
|
337
|
286
|
192
|
232
|
219
|
252
|
227
|
259
|
234
|
307
|
305
|
357
|
276
|
241
|
233
|
|
| Other Receivables |
95
|
187
|
17
|
29
|
27
|
18
|
41
|
26
|
16
|
21
|
10
|
13
|
16
|
24
|
6
|
7
|
12
|
|
| Inventory |
149
|
191
|
299
|
380
|
431
|
424
|
423
|
471
|
446
|
544
|
649
|
783
|
876
|
1 062
|
1 063
|
1 016
|
960
|
|
| Other Current Assets |
10
|
29
|
74
|
176
|
107
|
121
|
121
|
114
|
116
|
73
|
75
|
65
|
67
|
65
|
79
|
64
|
115
|
|
| Total Current Assets |
435
|
764
|
1 178
|
1 990
|
1 406
|
1 477
|
1 696
|
1 388
|
1 255
|
1 617
|
1 691
|
1 485
|
1 626
|
1 881
|
1 778
|
1 606
|
1 683
|
|
| PP&E Net |
259
|
243
|
284
|
389
|
494
|
588
|
637
|
690
|
716
|
717
|
700
|
1 109
|
1 039
|
1 118
|
1 136
|
1 082
|
1 074
|
|
| PP&E Gross |
259
|
243
|
284
|
389
|
494
|
588
|
637
|
690
|
716
|
717
|
700
|
1 109
|
1 039
|
1 118
|
1 136
|
1 082
|
1 074
|
|
| Accumulated Depreciation |
76
|
89
|
117
|
163
|
221
|
284
|
349
|
409
|
459
|
516
|
579
|
636
|
698
|
785
|
839
|
884
|
955
|
|
| Intangible Assets |
14
|
16
|
22
|
22
|
2
|
2
|
4
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Long-Term Investments |
5
|
3
|
4
|
4
|
9
|
9
|
11
|
14
|
13
|
16
|
118
|
125
|
121
|
139
|
167
|
253
|
162
|
|
| Other Long-Term Assets |
4
|
9
|
39
|
73
|
224
|
263
|
496
|
407
|
418
|
342
|
325
|
181
|
178
|
70
|
53
|
56
|
51
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Total Assets |
716
N/A
|
1 035
+44%
|
1 527
+48%
|
2 478
+62%
|
2 134
-14%
|
2 341
+10%
|
2 845
+21%
|
2 503
-12%
|
2 406
-4%
|
2 697
+12%
|
2 838
+5%
|
2 903
+2%
|
2 968
+2%
|
3 212
+8%
|
3 139
-2%
|
3 002
-4%
|
2 974
-1%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
32
|
58
|
95
|
112
|
82
|
148
|
92
|
105
|
88
|
116
|
144
|
208
|
145
|
167
|
126
|
416
|
335
|
|
| Accrued Liabilities |
5
|
10
|
46
|
52
|
51
|
59
|
35
|
28
|
46
|
66
|
48
|
54
|
50
|
52
|
58
|
65
|
58
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
122
|
477
|
285
|
0
|
172
|
342
|
520
|
587
|
619
|
133
|
26
|
25
|
|
| Current Portion of Long-Term Debt |
143
|
256
|
399
|
325
|
104
|
0
|
0
|
0
|
94
|
1
|
1
|
50
|
37
|
37
|
581
|
508
|
588
|
|
| Other Current Liabilities |
117
|
140
|
308
|
85
|
57
|
105
|
134
|
115
|
139
|
181
|
206
|
213
|
211
|
312
|
219
|
230
|
218
|
|
| Total Current Liabilities |
297
|
465
|
848
|
573
|
294
|
434
|
738
|
533
|
368
|
535
|
741
|
1 045
|
1 030
|
1 187
|
1 117
|
946
|
974
|
|
| Long-Term Debt |
0
|
4
|
1
|
0
|
0
|
0
|
122
|
0
|
8
|
7
|
7
|
102
|
103
|
101
|
152
|
158
|
121
|
|
| Deferred Income Tax |
5
|
14
|
15
|
15
|
12
|
18
|
20
|
23
|
22
|
21
|
16
|
28
|
50
|
47
|
58
|
69
|
65
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
21
|
31
|
36
|
34
|
33
|
44
|
42
|
43
|
48
|
|
| Total Liabilities |
303
N/A
|
482
+59%
|
863
+79%
|
587
-32%
|
306
-48%
|
451
+47%
|
881
+95%
|
578
-34%
|
419
-27%
|
595
+42%
|
800
+35%
|
1 209
+51%
|
1 216
+1%
|
1 379
+13%
|
1 369
-1%
|
1 216
-11%
|
1 208
-1%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
9
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
99
|
91
|
91
|
90
|
90
|
89
|
89
|
|
| Retained Earnings |
414
|
553
|
460
|
754
|
1 048
|
1 315
|
1 585
|
1 732
|
1 886
|
2 001
|
2 066
|
2 125
|
2 228
|
2 332
|
2 283
|
2 320
|
2 309
|
|
| Additional Paid In Capital |
0
|
0
|
195
|
1 036
|
679
|
473
|
473
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
12
|
3
|
4
|
9
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
126
|
513
|
556
|
586
|
599
|
615
|
629
|
|
| Total Equity |
414
N/A
|
553
+34%
|
664
+20%
|
1 891
+185%
|
1 829
-3%
|
1 890
+3%
|
1 964
+4%
|
1 925
-2%
|
1 987
+3%
|
2 102
+6%
|
2 038
-3%
|
1 694
-17%
|
1 752
+3%
|
1 833
+5%
|
1 770
-3%
|
1 786
+1%
|
1 765
-1%
|
|
| Total Liabilities & Equity |
716
N/A
|
1 035
+44%
|
1 527
+48%
|
2 478
+62%
|
2 134
-14%
|
2 341
+10%
|
2 845
+21%
|
2 503
-12%
|
2 406
-4%
|
2 697
+12%
|
2 838
+5%
|
2 903
+2%
|
2 968
+2%
|
3 212
+8%
|
3 139
-2%
|
3 002
-4%
|
2 974
-1%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 198
|
1 102
|
1 090
|
1 094
|
1 091
|
1 086
|
1 084
|
|