Global New Material International Holdings Ltd
HKEX:6616
Cash Flow Statement
Cash Flow Statement
Global New Material International Holdings Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
191
|
0
|
274
|
0
|
254
|
0
|
406
|
0
|
|
| Depreciation & Amortization |
28
|
0
|
39
|
0
|
64
|
0
|
88
|
0
|
|
| Other Non-Cash Items |
9
|
0
|
1
|
0
|
30
|
0
|
88
|
0
|
|
| Cash Taxes Paid |
26
|
0
|
32
|
0
|
39
|
0
|
74
|
0
|
|
| Cash Interest Paid |
11
|
0
|
9
|
0
|
24
|
0
|
82
|
0
|
|
| Change in Working Capital |
(80)
|
169
|
(133)
|
215
|
(65)
|
336
|
(310)
|
9
|
|
| Cash from Operating Activities |
147
N/A
|
169
+15%
|
181
+7%
|
215
+18%
|
283
+32%
|
336
+19%
|
272
-19%
|
9
-97%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(111)
|
(102)
|
(226)
|
(191)
|
(224)
|
(512)
|
(518)
|
(562)
|
|
| Other Items |
(37)
|
5
|
(105)
|
(241)
|
169
|
191
|
(1 031)
|
(1 339)
|
|
| Cash from Investing Activities |
(147)
N/A
|
(97)
+34%
|
(330)
-240%
|
(432)
-31%
|
(55)
+87%
|
(321)
-483%
|
(1 549)
-382%
|
(1 901)
-23%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
826
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(8)
|
5
|
342
|
387
|
294
|
685
|
1 502
|
1 622
|
|
| Cash Paid for Dividends |
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
108
|
958
|
850
|
(0)
|
500
|
|
| Cash from Financing Activities |
818
N/A
|
831
+2%
|
306
-63%
|
459
+50%
|
1 252
+173%
|
1 535
+23%
|
1 502
-2%
|
2 122
+41%
|
|
| Change in Cash | |||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(17)
|
(80)
|
|
| Net Change in Cash |
818
N/A
|
903
+10%
|
157
-83%
|
242
+54%
|
1 481
+511%
|
1 550
+5%
|
208
-87%
|
151
-28%
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
37
N/A
|
67
+82%
|
(44)
N/A
|
24
N/A
|
59
+148%
|
(175)
N/A
|
(246)
-40%
|
(553)
-125%
|
|