China BlueChemical Ltd
HKEX:3983

Watchlist Manager
China BlueChemical Ltd Logo
China BlueChemical Ltd
HKEX:3983
Watchlist
Price: 2.76 HKD Market Closed
Market Cap: HK$12.7B

Balance Sheet

Balance Sheet Decomposition
China BlueChemical Ltd

Balance Sheet
China BlueChemical Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
690
1 434
1 950
2 196
2 781
4 177
1 945
2 387
2 803
2 579
2 934
5 526
5 314
5 698
6 590
3 400
824
2 765
674
529
597
680
Cash Equivalents
690
1 434
1 950
2 196
2 781
4 177
1 945
2 387
2 803
2 579
2 934
5 526
5 314
5 698
6 590
3 400
824
2 765
674
529
597
680
Short-Term Investments
0
0
0
0
304
0
124
59
33
25
43
0
30
0
288
5 261
7 898
7 400
10 556
12 018
12 594
12 830
Total Receivables
156
100
364
194
66
79
213
141
228
182
417
522
1 085
882
585
420
710
884
654
597
511
629
Accounts Receivables
61
75
172
134
21
48
109
106
147
98
112
141
659
486
267
57
91
38
43
296
77
36
Other Receivables
95
25
192
60
45
31
104
35
81
84
305
380
425
396
317
363
619
846
611
301
434
592
Inventory
150
139
162
333
401
527
798
984
1 473
1 672
1 366
1 228
1 406
1 279
1 210
1 286
1 111
1 002
1 232
1 190
974
1 125
Other Current Assets
62
62
59
58
159
248
525
305
732
728
327
378
312
216
740
374
341
635
346
1 151
901
93
Total Current Assets
1 058
1 735
2 535
2 780
3 712
5 031
3 604
3 876
5 271
5 186
5 087
7 654
8 147
8 076
9 413
10 741
10 885
12 685
13 462
15 485
15 577
15 356
PP&E Net
2 958
2 992
3 479
5 855
5 509
6 203
7 395
8 944
9 348
10 031
10 972
9 974
9 783
9 014
7 661
7 101
6 752
6 533
6 743
7 038
7 143
7 177
PP&E Gross
2 958
2 992
3 479
5 855
5 509
6 203
7 395
8 944
9 348
10 031
10 972
9 974
9 783
9 014
7 661
7 101
6 752
6 533
6 743
7 038
7 143
7 177
Accumulated Depreciation
723
981
1 242
3 592
4 150
4 806
5 735
6 452
7 287
8 162
9 070
10 994
11 657
12 609
13 937
14 523
15 149
15 916
16 270
10 855
11 403
11 982
Intangible Assets
0
1
0
16
12
15
447
495
613
606
601
491
504
497
168
169
162
159
170
162
281
257
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208
208
Long-Term Investments
46
47
14
18
13
13
665
657
655
655
1 042
551
469
625
571
558
545
353
411
395
490
526
Other Long-Term Assets
70
69
124
442
452
437
535
554
583
654
834
1 270
1 309
1 455
1 436
1 380
1 075
1 018
647
418
619
551
Total Assets
4 134
N/A
4 844
+17%
6 153
+27%
9 111
+48%
9 698
+6%
11 700
+21%
12 646
+8%
14 527
+15%
16 469
+13%
17 132
+4%
18 536
+8%
19 939
+8%
20 212
+1%
19 667
-3%
19 249
-2%
19 949
+4%
19 420
-3%
20 748
+7%
21 432
+3%
23 498
+10%
24 317
+3%
24 076
-1%
Liabilities
Accounts Payable
310
230
544
787
621
676
806
1 396
1 319
405
418
430
925
971
877
708
688
740
1 335
1 346
1 138
1 068
Accrued Liabilities
50
51
74
10
5
5
194
217
239
236
253
321
168
196
195
196
191
184
205
263
285
260
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
148
319
335
477
101
78
0
0
0
0
0
705
1 390
129
85
1 436
1 592
1 946
456
886
662
463
Other Current Liabilities
54
47
70
224
135
203
453
411
662
1 589
1 996
1 437
1 599
1 458
1 321
1 392
1 165
2 032
1 445
1 607
1 059
722
Total Current Liabilities
562
647
1 023
1 498
863
963
1 452
2 025
2 221
2 230
2 667
2 894
4 082
2 755
2 478
3 732
3 636
4 903
3 442
4 103
3 144
2 513
Long-Term Debt
1 422
1 312
1 030
385
180
212
1
336
425
0
31
1 951
900
2 206
2 121
685
444
32
589
1 192
1 360
1 656
Deferred Income Tax
0
0
0
61
49
77
77
74
72
73
62
59
55
51
47
43
19
14
27
14
16
20
Minority Interest
148
146
291
340
396
902
1 258
1 356
1 431
1 417
1 345
1 150
1 026
997
1 092
917
807
928
1 088
1 029
1 106
1 099
Other Liabilities
1
1
22
118
123
121
172
171
183
202
275
287
294
341
355
361
202
171
458
412
390
380
Total Liabilities
2 133
N/A
2 106
-1%
2 367
+12%
2 402
+1%
1 611
-33%
2 274
+41%
2 960
+30%
3 961
+34%
4 332
+9%
3 922
-9%
4 380
+12%
6 340
+45%
6 357
+0%
6 350
0%
6 094
-4%
5 739
-6%
5 109
-11%
6 048
+18%
5 604
-7%
6 751
+20%
6 016
-11%
5 668
-6%
Equity
Common Stock
1 926
2 080
2 394
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
Retained Earnings
0
0
1 211
69
369
438
5 076
5 956
7 527
8 599
9 553
9 013
9 289
8 705
8 544
9 600
9 695
10 090
11 219
12 135
13 693
13 805
Other Equity
75
658
181
2 030
3 107
4 377
0
0
0
0
7
23
44
2
2
1
5
0
2
2
2
7
Total Equity
2 001
N/A
2 738
+37%
3 786
+38%
6 709
+77%
8 086
+21%
9 425
+17%
9 686
+3%
10 566
+9%
12 137
+15%
13 209
+9%
14 156
+7%
13 600
-4%
13 855
+2%
13 317
-4%
13 155
-1%
14 211
+8%
14 310
+1%
14 700
+3%
15 827
+8%
16 747
+6%
18 301
+9%
18 408
+1%
Total Liabilities & Equity
4 134
N/A
4 844
+17%
6 153
+27%
9 111
+48%
9 698
+6%
11 700
+21%
12 646
+8%
14 527
+15%
16 469
+13%
17 132
+4%
18 536
+8%
19 939
+8%
20 212
+1%
19 667
-3%
19 249
-2%
19 949
+4%
19 420
-3%
20 748
+7%
21 432
+3%
23 498
+10%
24 317
+3%
24 076
-1%
Shares Outstanding
Common Shares Outstanding
4 400
4 400
4 400
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610
4 610