CITIC Ltd
HKEX:267
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
8.22
12.94
|
| Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
CITIC Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 728
|
0
|
2 281
|
0
|
858
|
0
|
2 110
|
0
|
2 455
|
0
|
6 613
|
0
|
12 025
|
4 914
|
(11 029)
|
(12 973)
|
6 985
|
9 596
|
10 813
|
12 288
|
11 243
|
10 033
|
7 837
|
6 235
|
72 441
|
106 962
|
61 814
|
73 393
|
63 741
|
54 196
|
60 573
|
67 295
|
71 775
|
70 233
|
79 308
|
82 809
|
84 653
|
77 342
|
86 932
|
102 402
|
100 539
|
115 797
|
127 292
|
123 659
|
123 287
|
125 771
|
132 657
|
136 920
|
|
| Depreciation & Amortization |
535
|
0
|
584
|
0
|
688
|
0
|
634
|
0
|
815
|
0
|
1 061
|
0
|
1 155
|
460
|
974
|
1 039
|
1 045
|
1 191
|
1 420
|
1 612
|
1 810
|
2 106
|
2 520
|
2 812
|
7 094
|
9 680
|
7 927
|
8 483
|
9 543
|
9 636
|
10 518
|
11 317
|
12 287
|
12 860
|
12 737
|
15 665
|
19 226
|
19 391
|
17 590
|
17 035
|
17 611
|
18 417
|
20 240
|
21 993
|
23 059
|
25 146
|
27 560
|
27 419
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1 056)
|
0
|
(987)
|
0
|
268
|
0
|
(205)
|
0
|
(287)
|
0
|
(3 348)
|
0
|
(3 259)
|
(2 280)
|
13 484
|
13 503
|
(3 236)
|
(4 242)
|
(3 820)
|
(6 195)
|
(4 199)
|
(4 752)
|
(6 346)
|
(5 071)
|
13 267
|
23 009
|
44 900
|
38 058
|
63 592
|
93 136
|
80 830
|
68 550
|
73 572
|
64 869
|
29 690
|
23 518
|
21 737
|
20 955
|
16 933
|
14 611
|
17 733
|
11 854
|
37 881
|
48 783
|
29 502
|
25 521
|
38 036
|
51 173
|
|
| Cash Taxes Paid |
163
|
0
|
240
|
264
|
157
|
236
|
189
|
178
|
239
|
247
|
323
|
422
|
447
|
548
|
911
|
902
|
710
|
885
|
922
|
1 233
|
1 469
|
1 650
|
1 558
|
1 136
|
19 012
|
27 911
|
12 532
|
16 065
|
17 199
|
16 542
|
15 244
|
14 096
|
18 178
|
18 893
|
16 102
|
17 192
|
20 818
|
27 033
|
23 442
|
18 508
|
19 052
|
26 679
|
28 967
|
27 701
|
29 910
|
29 602
|
22 113
|
18 609
|
|
| Cash Interest Paid |
1 033
|
0
|
655
|
903
|
471
|
450
|
417
|
493
|
693
|
884
|
927
|
872
|
1 001
|
1 194
|
1 642
|
2 055
|
2 132
|
2 279
|
2 658
|
2 998
|
3 167
|
3 500
|
0
|
2 388
|
15 721
|
6 828
|
16 224
|
15 689
|
18 630
|
19 788
|
25 533
|
29 071
|
28 152
|
31 894
|
32 726
|
32 337
|
32 660
|
33 551
|
32 530
|
31 839
|
34 097
|
34 782
|
41 865
|
44 182
|
43 735
|
48 316
|
49 169
|
47 230
|
|
| Change in Working Capital |
(134)
|
1 704
|
2 062
|
3 328
|
(761)
|
(16)
|
(1 778)
|
1 657
|
(1 682)
|
1 495
|
(1 005)
|
1 771
|
(6 395)
|
2 135
|
(4 222)
|
(3 427)
|
(3 206)
|
(3 388)
|
(5 699)
|
(4 307)
|
(6 642)
|
(8 682)
|
(2 900)
|
(1 838)
|
(209 169)
|
(155 144)
|
(67 815)
|
(121 435)
|
(136 626)
|
(162 054)
|
88 232
|
(35 995)
|
(64 746)
|
36 398
|
6 466
|
7 107
|
15 523
|
79 820
|
50 442
|
(217 725)
|
(169 657)
|
21 984
|
(19 220)
|
(173 358)
|
(198 646)
|
(362 901)
|
(263 972)
|
48 437
|
|
| Cash from Operating Activities |
1 073
N/A
|
1 704
+59%
|
3 939
+131%
|
3 328
-16%
|
1 052
-68%
|
(16)
N/A
|
761
N/A
|
1 657
+118%
|
1 300
-21%
|
1 495
+15%
|
3 321
+122%
|
1 771
-47%
|
3 527
+99%
|
5 229
+48%
|
(793)
N/A
|
(1 858)
-134%
|
1 588
N/A
|
3 157
+99%
|
2 714
-14%
|
3 399
+25%
|
2 212
-35%
|
(1 294)
N/A
|
1 111
N/A
|
2 137
+92%
|
(116 367)
N/A
|
(15 494)
+87%
|
46 827
N/A
|
(1 501)
N/A
|
250
N/A
|
(5 086)
N/A
|
240 152
N/A
|
111 168
-54%
|
92 888
-16%
|
184 360
+98%
|
128 200
-30%
|
129 099
+1%
|
141 139
+9%
|
197 508
+40%
|
171 896
-13%
|
(83 677)
N/A
|
(33 773)
+60%
|
168 051
N/A
|
166 193
-1%
|
21 077
-87%
|
(22 798)
N/A
|
(186 463)
-718%
|
(65 719)
+65%
|
263 949
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 952)
|
0
|
(819)
|
0
|
(1 014)
|
0
|
(2 697)
|
0
|
(2 679)
|
0
|
(3 347)
|
0
|
(6 122)
|
(6 710)
|
(11 983)
|
(10 535)
|
(13 514)
|
(17 028)
|
(19 470)
|
(17 367)
|
(14 694)
|
(16 041)
|
(13 810)
|
(10 352)
|
(20 867)
|
(23 113)
|
(19 241)
|
(22 249)
|
(19 659)
|
(19 889)
|
(18 689)
|
(13 086)
|
(18 835)
|
(20 458)
|
(13 859)
|
(13 852)
|
(17 304)
|
(18 382)
|
(18 580)
|
(19 860)
|
(20 328)
|
(16 644)
|
(20 267)
|
(24 522)
|
(24 304)
|
(26 598)
|
(28 647)
|
(47 474)
|
|
| Other Items |
3 461
|
2 411
|
2 281
|
565
|
6 524
|
3 093
|
(3 024)
|
(3 935)
|
(1 580)
|
2 848
|
7 683
|
(1 772)
|
172
|
(7 458)
|
(2 281)
|
655
|
7 946
|
9 728
|
4 884
|
2 792
|
970
|
3 527
|
2 525
|
(1 941)
|
(29 326)
|
(36 545)
|
(66 243)
|
(162 488)
|
(96 669)
|
(68 029)
|
(162 234)
|
(150 104)
|
(142 954)
|
(218 473)
|
(136 109)
|
(180 193)
|
(244 120)
|
(168 331)
|
(209 311)
|
(217 618)
|
(201 641)
|
87 999
|
68 612
|
(69 780)
|
(13 976)
|
(18 571)
|
(77 528)
|
(219 708)
|
|
| Cash from Investing Activities |
1 509
N/A
|
2 411
+60%
|
1 461
-39%
|
565
-61%
|
5 510
+876%
|
3 093
-44%
|
(5 721)
N/A
|
(3 935)
+31%
|
(4 258)
-8%
|
2 848
N/A
|
4 335
+52%
|
(1 772)
N/A
|
(5 951)
-236%
|
(14 168)
-138%
|
(14 264)
-1%
|
(9 880)
+31%
|
(5 568)
+44%
|
(7 300)
-31%
|
(14 586)
-100%
|
(14 575)
+0%
|
(13 724)
+6%
|
(12 514)
+9%
|
(11 284)
+10%
|
(12 292)
-9%
|
(50 193)
-308%
|
(59 659)
-19%
|
(85 484)
-43%
|
(184 737)
-116%
|
(116 328)
+37%
|
(87 919)
+24%
|
(180 923)
-106%
|
(163 190)
+10%
|
(161 789)
+1%
|
(238 931)
-48%
|
(149 968)
+37%
|
(194 045)
-29%
|
(261 424)
-35%
|
(186 712)
+29%
|
(227 891)
-22%
|
(237 478)
-4%
|
(221 969)
+7%
|
71 355
N/A
|
48 345
-32%
|
(94 302)
N/A
|
(38 280)
+59%
|
(45 169)
-18%
|
(106 175)
-135%
|
(267 182)
-152%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(93)
|
0
|
(21)
|
0
|
0
|
0
|
72
|
0
|
17
|
0
|
53
|
0
|
312
|
(564)
|
1 626
|
0
|
43
|
0
|
0
|
13
|
13
|
(0)
|
0
|
0
|
0
|
0
|
42 328
|
0
|
46 935
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1 170)
|
0
|
(5 331)
|
0
|
1 332
|
0
|
4 167
|
0
|
5 775
|
0
|
(3 231)
|
0
|
9 773
|
11 634
|
24 610
|
19 317
|
7 404
|
9 053
|
15 729
|
14 173
|
11 489
|
16 486
|
14 865
|
4 824
|
55 490
|
19 062
|
67 196
|
103 099
|
105 775
|
209 865
|
100 103
|
51 060
|
80 726
|
102 037
|
119 374
|
31 914
|
85 075
|
52 905
|
84 813
|
249 732
|
187 909
|
(18 653)
|
(21 363)
|
70 797
|
66 824
|
244 206
|
237 828
|
139 364
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(491)
|
(17 786)
|
(18 068)
|
(4 277)
|
(6 395)
|
(7 294)
|
(7 467)
|
(8 489)
|
(8 576)
|
(2 659)
|
(9 821)
|
(16 285)
|
(11 284)
|
(4 821)
|
(9 964)
|
0
|
(12 989)
|
0
|
(16 404)
|
0
|
(17 300)
|
0
|
(15 272)
|
0
|
|
| Other |
(1 951)
|
(7 396)
|
(2 246)
|
(5 490)
|
(4 761)
|
(1 522)
|
(2 563)
|
1 725
|
(2 702)
|
(2 689)
|
(3 385)
|
(257)
|
(3 639)
|
3 637
|
(2 392)
|
(835)
|
(676)
|
(1 631)
|
(1 614)
|
3 059
|
2 645
|
(2 279)
|
(2 242)
|
4 077
|
(20 636)
|
24 573
|
(44 166)
|
(54 012)
|
(14 621)
|
(42 763)
|
(12 379)
|
2 343
|
(25 894)
|
(31 478)
|
(42 866)
|
(40 418)
|
340
|
(4 127)
|
(42 807)
|
812
|
(2 164)
|
(40 532)
|
(56 037)
|
(57 699)
|
(60 582)
|
(36 736)
|
(28 734)
|
(59 792)
|
|
| Cash from Financing Activities |
(3 213)
N/A
|
(7 396)
-130%
|
(7 598)
-3%
|
(5 490)
+28%
|
(3 429)
+38%
|
(1 522)
+56%
|
1 676
N/A
|
1 725
+3%
|
3 090
+79%
|
(2 689)
N/A
|
(6 563)
-144%
|
(257)
+96%
|
6 446
N/A
|
14 706
+128%
|
23 844
+62%
|
20 672
-13%
|
6 771
-67%
|
7 465
+10%
|
14 116
+89%
|
17 245
+22%
|
14 147
-18%
|
14 207
+0%
|
12 624
-11%
|
8 902
-29%
|
34 363
+286%
|
25 849
-25%
|
47 289
+83%
|
87 138
+84%
|
131 694
+51%
|
206 743
+57%
|
80 257
-61%
|
44 913
-44%
|
46 256
+3%
|
67 900
+47%
|
66 686
-2%
|
(24 789)
N/A
|
74 130
N/A
|
43 957
-41%
|
32 042
-27%
|
240 580
+651%
|
172 756
-28%
|
(72 175)
N/A
|
(93 804)
-30%
|
(3 306)
+96%
|
(11 058)
-234%
|
190 170
N/A
|
193 822
+2%
|
64 300
-67%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(7)
|
8
|
10
|
(4)
|
10
|
12
|
2
|
(4)
|
19
|
57
|
46
|
59
|
251
|
445
|
227
|
28
|
17
|
16
|
313
|
436
|
458
|
133
|
(13)
|
376
|
8 390
|
8 724
|
(689)
|
255
|
(10 575)
|
(17 314)
|
(19 688)
|
(5 532)
|
20 204
|
11 048
|
(18 379)
|
(16 702)
|
(6 543)
|
(12 778)
|
14 757
|
21 159
|
4 071
|
7 226
|
11 254
|
9 110
|
3 710
|
3 684
|
4 088
|
(1 664)
|
|
| Net Change in Cash |
(639)
N/A
|
(3 272)
-412%
|
(2 187)
+33%
|
(1 601)
+27%
|
3 142
N/A
|
1 567
-50%
|
(3 282)
N/A
|
(558)
+83%
|
151
N/A
|
1 711
+1 036%
|
1 139
-33%
|
(199)
N/A
|
4 272
N/A
|
6 212
+45%
|
9 014
+45%
|
8 962
-1%
|
2 808
-69%
|
3 337
+19%
|
2 556
-23%
|
6 504
+154%
|
3 094
-52%
|
532
-83%
|
2 438
+358%
|
(878)
N/A
|
(123 807)
-14 004%
|
(40 580)
+67%
|
7 943
N/A
|
(98 845)
N/A
|
5 041
N/A
|
96 424
+1 813%
|
119 799
+24%
|
(12 641)
N/A
|
(2 442)
+81%
|
24 378
N/A
|
26 539
+9%
|
(106 436)
N/A
|
(52 697)
+50%
|
41 975
N/A
|
(9 195)
N/A
|
(59 415)
-546%
|
(78 916)
-33%
|
174 458
N/A
|
131 988
-24%
|
(67 421)
N/A
|
(68 426)
-1%
|
(37 778)
+45%
|
26 016
N/A
|
59 403
+128%
|
|