CITIC Ltd
HKEX:267
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.78
11.04
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
CITIC Ltd
Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 426
|
(12 357)
|
(14 414)
|
7 926
|
10 910
|
12 410
|
14 454
|
13 543
|
12 324
|
9 636
|
7 778
|
91 400
|
134 839
|
77 800
|
91 808
|
78 645
|
64 373
|
70 791
|
76 036
|
82 783
|
85 640
|
93 969
|
94 566
|
96 015
|
85 365
|
97 718
|
120 311
|
121 141
|
124 900
|
137 722
|
134 089
|
123 287
|
125 771
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
508
|
1 091
|
1 179
|
1 186
|
1 354
|
1 630
|
1 893
|
2 180
|
2 576
|
3 098
|
3 494
|
8 951
|
12 209
|
9 977
|
10 626
|
11 774
|
11 618
|
12 292
|
12 925
|
14 171
|
15 425
|
15 091
|
18 022
|
21 806
|
21 520
|
19 772
|
19 983
|
21 220
|
20 310
|
20 240
|
21 993
|
23 059
|
25 146
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 518)
|
15 061
|
15 061
|
(3 734)
|
(4 826)
|
(6 688)
|
(7 289)
|
(5 373)
|
(5 864)
|
(7 802)
|
(6 303)
|
9 242
|
28 959
|
56 512
|
47 836
|
78 461
|
113 213
|
94 465
|
78 508
|
84 855
|
76 499
|
35 178
|
26 930
|
24 654
|
23 339
|
19 034
|
17 004
|
21 367
|
14 376
|
37 881
|
48 783
|
29 502
|
25 521
|
|
Cash Taxes Paid |
222
|
178
|
168
|
227
|
237
|
315
|
420
|
459
|
589
|
1 021
|
1 020
|
806
|
1 006
|
1 058
|
1 452
|
1 770
|
2 021
|
1 915
|
1 411
|
23 988
|
35 184
|
15 773
|
20 073
|
21 220
|
19 686
|
17 816
|
15 806
|
20 966
|
22 963
|
19 079
|
19 447
|
23 612
|
29 796
|
26 351
|
22 268
|
22 956
|
27 741
|
28 967
|
27 701
|
29 910
|
29 602
|
|
Cash Interest Paid |
423
|
392
|
464
|
658
|
850
|
903
|
870
|
1 027
|
1 280
|
1 840
|
2 328
|
2 419
|
2 591
|
3 051
|
3 517
|
3 815
|
4 282
|
0
|
2 994
|
796
|
8 601
|
20 420
|
19 658
|
22 986
|
23 895
|
29 840
|
33 309
|
32 470
|
38 351
|
38 776
|
37 089
|
37 043
|
37 188
|
36 566
|
37 364
|
41 084
|
38 517
|
41 865
|
44 182
|
43 735
|
48 316
|
|
Change in Working Capital |
(16)
|
716
|
1 559
|
1 235
|
1 436
|
3 236
|
1 701
|
3 618
|
2 006
|
(4 683)
|
(3 896)
|
(3 576)
|
(3 851)
|
(4 237)
|
(5 057)
|
(7 685)
|
(10 599)
|
(3 566)
|
(2 354)
|
(256 416)
|
(195 950)
|
(85 352)
|
(152 697)
|
(168 571)
|
(198 268)
|
103 116
|
(35 376)
|
(74 676)
|
33 943
|
7 661
|
12 724
|
17 607
|
91 546
|
56 701
|
(264 263)
|
(204 422)
|
39 255
|
(19 220)
|
(173 358)
|
(198 646)
|
(362 901)
|
|
Cash from Operating Activities |
(16)
N/A
|
716
N/A
|
1 559
+118%
|
1 235
-21%
|
1 436
+16%
|
3 236
+125%
|
1 701
-47%
|
3 618
+113%
|
5 422
+50%
|
(888)
N/A
|
(2 070)
-133%
|
1 802
N/A
|
3 587
+99%
|
3 115
-13%
|
4 001
+28%
|
2 665
-33%
|
(1 563)
N/A
|
1 366
N/A
|
2 615
+91%
|
(146 823)
N/A
|
(19 943)
+86%
|
58 937
N/A
|
(2 427)
N/A
|
309
N/A
|
(9 064)
N/A
|
280 664
N/A
|
132 093
-53%
|
107 133
-19%
|
211 507
+97%
|
151 899
-28%
|
152 242
+0%
|
160 082
+5%
|
221 770
+39%
|
193 225
-13%
|
(106 965)
N/A
|
(40 694)
+62%
|
198 841
N/A
|
166 193
-16%
|
21 077
-87%
|
(22 798)
N/A
|
(186 463)
-718%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 409)
|
(13 426)
|
(11 987)
|
(15 336)
|
(19 356)
|
(22 347)
|
(20 297)
|
(17 699)
|
(19 605)
|
(16 979)
|
(12 851)
|
(26 328)
|
(29 172)
|
(24 217)
|
(27 892)
|
(24 256)
|
(23 959)
|
(21 842)
|
(14 925)
|
(21 723)
|
(24 166)
|
(16 421)
|
(15 958)
|
(19 626)
|
(20 500)
|
(20 885)
|
(23 104)
|
(24 494)
|
(19 130)
|
(20 267)
|
(24 522)
|
(24 304)
|
(26 598)
|
|
Other Items |
2 910
|
(5 383)
|
(3 704)
|
(4 044)
|
2 799
|
4 225
|
(1 671)
|
(6 105)
|
(7 762)
|
(2 556)
|
732
|
9 017
|
11 051
|
5 606
|
3 286
|
1 168
|
4 353
|
3 105
|
(2 397)
|
(37 001)
|
(46 085)
|
(83 374)
|
(203 284)
|
(119 272)
|
(79 174)
|
(189 601)
|
(171 519)
|
(164 878)
|
(264 182)
|
(161 270)
|
(201 804)
|
(276 885)
|
(183 688)
|
(235 282)
|
(255 509)
|
(242 959)
|
69 727
|
68 612
|
(69 780)
|
(13 976)
|
(18 571)
|
|
Cash from Investing Activities |
2 910
N/A
|
(5 383)
N/A
|
(3 704)
+31%
|
(4 044)
-9%
|
2 799
N/A
|
4 225
+51%
|
(1 671)
N/A
|
(6 105)
-265%
|
(15 171)
-149%
|
(15 982)
-5%
|
(11 255)
+30%
|
(6 319)
+44%
|
(8 305)
-31%
|
(16 741)
-102%
|
(17 011)
-2%
|
(16 531)
+3%
|
(15 252)
+8%
|
(13 874)
+9%
|
(15 248)
-10%
|
(63 329)
-315%
|
(75 257)
-19%
|
(107 591)
-43%
|
(231 176)
-115%
|
(143 528)
+38%
|
(103 133)
+28%
|
(211 443)
-105%
|
(186 444)
+12%
|
(186 601)
0%
|
(288 348)
-55%
|
(177 691)
+38%
|
(217 762)
-23%
|
(296 511)
-36%
|
(204 188)
+31%
|
(256 167)
-25%
|
(278 613)
-9%
|
(267 453)
+4%
|
50 597
N/A
|
48 345
-4%
|
(94 302)
N/A
|
(38 280)
+59%
|
(45 169)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(623)
|
1 822
|
0
|
49
|
0
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
53 274
|
0
|
57 909
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 846
|
27 574
|
21 922
|
8 402
|
10 304
|
18 053
|
16 613
|
13 839
|
20 218
|
18 277
|
5 984
|
18 444
|
24 039
|
84 573
|
129 273
|
130 507
|
251 810
|
116 990
|
53 101
|
93 106
|
129 024
|
141 441
|
31 483
|
96 493
|
59 387
|
95 336
|
293 010
|
226 414
|
(12 744)
|
(21 363)
|
70 797
|
66 824
|
244 206
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 372)
|
(22 741)
|
(5 350)
|
(7 890)
|
(8 727)
|
(8 727)
|
(9 600)
|
(9 891)
|
(3 200)
|
(11 637)
|
(19 108)
|
(12 799)
|
(5 328)
|
(11 200)
|
0
|
(15 651)
|
0
|
(16 404)
|
0
|
(17 300)
|
0
|
|
Other |
(1 430)
|
1 577
|
1 624
|
2 934
|
(2 634)
|
(6 396)
|
(252)
|
6 613
|
3 615
|
(2 680)
|
(965)
|
(767)
|
(1 855)
|
(1 852)
|
3 653
|
3 186
|
(2 724)
|
(2 756)
|
5 132
|
24 912
|
31 006
|
(55 588)
|
(67 972)
|
(18 040)
|
(51 489)
|
(14 467)
|
3 809
|
(29 865)
|
(38 084)
|
(50 790)
|
(46 532)
|
386
|
(3 680)
|
(48 118)
|
2 188
|
(2 608)
|
(45 478)
|
(56 037)
|
(57 699)
|
(60 582)
|
(36 736)
|
|
Cash from Financing Activities |
(1 430)
N/A
|
1 577
N/A
|
1 624
+3%
|
2 934
+81%
|
(2 634)
N/A
|
(6 396)
-143%
|
(252)
+96%
|
6 613
N/A
|
15 838
+139%
|
26 716
+69%
|
23 402
-12%
|
7 684
-67%
|
8 498
+11%
|
16 201
+91%
|
20 282
+25%
|
17 041
-16%
|
17 494
+3%
|
15 521
-11%
|
11 116
-28%
|
43 356
+290%
|
32 673
-25%
|
59 518
+82%
|
109 225
+84%
|
162 486
+49%
|
249 503
+54%
|
93 796
-62%
|
47 310
-50%
|
53 350
+13%
|
87 740
+64%
|
79 014
-10%
|
(34 157)
N/A
|
84 080
N/A
|
50 379
-40%
|
36 018
-29%
|
283 998
+688%
|
208 155
-27%
|
(73 873)
N/A
|
(93 804)
-27%
|
(3 306)
+96%
|
(11 058)
-234%
|
190 170
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
11
|
2
|
(4)
|
18
|
55
|
45
|
59
|
257
|
476
|
254
|
36
|
19
|
18
|
359
|
508
|
552
|
159
|
(16)
|
467
|
10 586
|
11 007
|
(867)
|
303
|
(13 047)
|
(21 146)
|
(23 009)
|
(6 698)
|
23 302
|
12 925
|
(21 777)
|
(19 820)
|
(7 421)
|
(14 378)
|
16 588
|
23 809
|
4 905
|
7 739
|
11 254
|
9 110
|
3 710
|
3 684
|
|
Net Change in Cash |
1 475
N/A
|
(3 088)
N/A
|
(525)
+83%
|
143
N/A
|
1 656
+1 058%
|
1 110
-33%
|
(163)
N/A
|
4 383
N/A
|
6 565
+50%
|
10 100
+54%
|
10 113
+0%
|
3 186
-68%
|
3 798
+19%
|
2 934
-23%
|
7 780
+165%
|
3 727
-52%
|
838
-78%
|
2 997
+258%
|
(1 050)
N/A
|
(156 210)
-14 777%
|
(51 520)
+67%
|
9 997
N/A
|
(124 075)
N/A
|
6 220
N/A
|
116 160
+1 768%
|
140 008
+21%
|
(13 739)
N/A
|
(2 816)
+80%
|
23 824
N/A
|
31 445
+32%
|
(119 497)
N/A
|
(59 770)
+50%
|
53 583
N/A
|
(10 336)
N/A
|
(77 771)
-652%
|
(95 087)
-22%
|
183 304
N/A
|
131 988
-28%
|
(67 421)
N/A
|
(68 426)
-1%
|
(37 778)
+45%
|