Hailiang International Holdings Ltd
HKEX:2336

Watchlist Manager
Hailiang International Holdings Ltd Logo
Hailiang International Holdings Ltd
HKEX:2336
Watchlist
Price: 0.265 HKD 11.81%
Market Cap: 481.2m HKD

Relative Value

The Relative Value of one Hailiang International Holdings Ltd stock under the Base Case scenario is 0.155 HKD. Compared to the current market price of 0.265 HKD, Hailiang International Holdings Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.155 HKD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
61
Median 3Y
2
Median 5Y
1
Industry
2
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-27.8
Industry
25
vs History
vs Industry
Median 3Y
-35.2
Median 5Y
-30.9
Industry
16.6
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-25.8
Industry
22.7
vs History
0
vs Industry
85
Median 3Y
0.8
Median 5Y
0.7
Industry
2.4
vs History
11
vs Industry
76
Median 3Y
1.5
Median 5Y
0.7
Industry
2.2
vs History
38
vs Industry
49
Median 3Y
18.5
Median 5Y
19.8
Industry
8.5
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-18.7
Industry
16.8
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-19
Industry
21
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-18.7
Industry
16.7
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-17.7
Industry
19.9
vs History
0
vs Industry
88
Median 3Y
0.7
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hailiang International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hailiang International Holdings Ltd
HKEX:2336
481.2m HKD 2.5 -76.5 -52.6 -52.6
ZA
Datatec Ltd
JSE:DTC
17.8B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.2B USD 0.8 16.4 11.6 13.7
US
TD Synnex Corp
NYSE:SNX
12.1B USD 0.2 15.8 8.1 10.6
CN
Unisplendour Corp Ltd
SZSE:000938
77.5B CNY 0.8 55.5 27.1 27.1
TW
WT Microelectronics Co Ltd
TWSE:3036
201.5B TWD 0.2 17.3 13.6 14.5
US
Arrow Electronics Inc
NYSE:ARW
6B USD 0.2 12.6 9.2 10.9
JP
Canon Marketing Japan Inc
TSE:8060
760.3B JPY 1.1 19.2 8.4 10.8
US
Avnet Inc
NASDAQ:AVT
4.1B USD 0.2 17.5 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.4B CNY 1.1 85.7 43 43
TW
Synnex Technology International Corp
TWSE:2347
110.3B TWD 0.3 12.8 20.4 21.8