Uni-President China Holdings Ltd
HKEX:220

Watchlist Manager
Uni-President China Holdings Ltd Logo
Uni-President China Holdings Ltd
HKEX:220
Watchlist
Price: 8.1 HKD 1.12% Market Closed
Market Cap: 35B HKD

Relative Value

The Relative Value of one Uni-President China Holdings Ltd stock under the Base Case scenario is 11.35 HKD. Compared to the current market price of 8.1 HKD, Uni-President China Holdings Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.35 HKD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Uni-President China Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Uni-President China Holdings Ltd
HKEX:220
34.9B HKD 1 14.3 9.4 9.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.9B CHF 2.1 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74B USD 2 21 16.2 21.2
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
FR
Danone SA
PAR:BN
44.8B EUR 1.6 24.3 10.6 14.3
US
Hershey Co
NYSE:HSY
39.8B USD 3.5 29.2 17.5 21.9
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
250B CNY 1.6 11.3 11 11
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.9 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212.1B CNY 7.5 31 28.2 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Uni-President China Holdings Ltd
HKEX:220
Average EV/EBITDA: 20 741.3
9.4
10%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
16%
1.8