Uni-President China Holdings Ltd
HKEX:220

Watchlist Manager
Uni-President China Holdings Ltd Logo
Uni-President China Holdings Ltd
HKEX:220
Watchlist
Price: 7.86 HKD 1.55% Market Closed
Market Cap: 33.9B HKD
Have any thoughts about
Uni-President China Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Uni-President China Holdings Ltd stock under the Base Case scenario is 9.58 HKD. Compared to the current market price of 7.86 HKD, Uni-President China Holdings Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.58 HKD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
1
vs History
58
vs Industry
38
Median 3Y
16.3
Median 5Y
17.5
Industry
16.8
Forward
16.9
vs History
74
vs Industry
39
Median 3Y
9.9
Median 5Y
9.5
Industry
9.9
vs History
41
vs Industry
37
Median 3Y
15.1
Median 5Y
15
Industry
17.2
vs History
0
vs Industry
32
Median 3Y
2
Median 5Y
2
Industry
1.5
vs History
39
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
1
vs History
33
vs Industry
64
Median 3Y
2.6
Median 5Y
2.8
Industry
4.8
vs History
26
vs Industry
42
Median 3Y
10.9
Median 5Y
10.3
Industry
10.6
Forward
8.7
vs History
49
vs Industry
33
Median 3Y
12.3
Median 5Y
12.5
Industry
13.7
Forward
12.8
vs History
71
vs Industry
46
Median 3Y
9.1
Median 5Y
8.2
Industry
11.2
vs History
53
vs Industry
35
Median 3Y
11.4
Median 5Y
10
Industry
15.5
vs History
1
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Uni-President China Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Uni-President China Holdings Ltd
HKEX:220
33.9B HKD 1.1 18.2 13.8 13.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Uni-President China Holdings Ltd
HKEX:220
Average P/E: 61 701.6
18.2
35%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Uni-President China Holdings Ltd
HKEX:220
Average EV/EBITDA: 21 547.4
13.8
46%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Uni-President China Holdings Ltd
HKEX:220
Average EV/EBIT: 36 422.9
13.8
71%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top