K

KeyMed Biosciences Inc
HKEX:2162

Watchlist Manager
KeyMed Biosciences Inc
HKEX:2162
Watchlist
Price: 58.85 HKD 0.51% Market Closed
Market Cap: 17.6B HKD

Relative Value

The Relative Value of one KeyMed Biosciences Inc stock under the Base Case scenario is 118.98 HKD. Compared to the current market price of 58.85 HKD, KeyMed Biosciences Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
118.98 HKD
Undervaluation 51%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
13
Median 3Y
32
Median 5Y
36.3
Industry
8.2
Forward
19.6
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
-35.4
Industry
24.2
Forward
-28
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-28.8
Industry
23
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-20.5
Industry
25.5
vs History
10
vs Industry
24
Median 3Y
4.1
Median 5Y
3.4
Industry
3.3
vs History
78
vs Industry
12
Median 3Y
24
Median 5Y
22.4
Industry
8.6
Forward
16.5
vs History
80
vs Industry
7
Median 3Y
25
Median 5Y
23.9
Industry
10.5
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
-20.9
Industry
6.1
Forward
-29.5
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-18.5
Industry
6.6
Forward
-23.2
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-21
Industry
8.8
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-11.5
Industry
6.8
vs History
51
vs Industry
25
Median 3Y
7.4
Median 5Y
7.5
Industry
5.7

Multiples Across Competitors

Competitors Multiples
KeyMed Biosciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
KeyMed Biosciences Inc
HKEX:2162
17.6B HKD 18 -61.1 -56.8 -40.2
IL
Can Fite Biopharma Ltd
TASE:CANF
154.4T ILS 56 284 545.2 -3 865 260.4 -3 793 003.7 -3 784 560.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 004 331.7 -161 617.5 -196 255.2 -194 015.7
US
Abbvie Inc
NYSE:ABBV
388.9B USD 6.5 165.6 16.1 22.8
US
Amgen Inc
NASDAQ:AMGN
175.1B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
152.3B USD 5.2 18.8 12.6 12.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117B USD 10 31.8 23.4 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 071.8 -528.7 -575.7 -560.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.9B USD 5.7 17.7 16.9 19.1
AU
CSL Ltd
ASX:CSL
83.9B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.9B USD 15.2 1 122.1 151.2 183.4
P/E Multiple
Earnings Growth PEG
CN
K
KeyMed Biosciences Inc
HKEX:2162
Average P/E: 200
Negative Multiple: -61.1
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 865 260.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 617.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.8
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.8
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
10%
1.8
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 122.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
KeyMed Biosciences Inc
HKEX:2162
Average EV/EBITDA: 35.8
Negative Multiple: -56.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 793 003.7 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
151.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
KeyMed Biosciences Inc
HKEX:2162
Average EV/EBIT: 42.3
Negative Multiple: -40.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 784 560.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 015.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.1
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
183.4
N/A N/A