M

Macau Legend Development Ltd
HKEX:1680

Watchlist Manager
Macau Legend Development Ltd
HKEX:1680
Watchlist
Price: 0.14 HKD -0.71% Market Closed
Market Cap: 868.2m HKD
Have any thoughts about
Macau Legend Development Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Macau Legend Development Ltd stock under the Base Case scenario is 0.33 HKD. Compared to the current market price of 0.14 HKD, Macau Legend Development Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.33 HKD
Undervaluation 57%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Macau Legend Development Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Macau Legend Development Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Macau Legend Development Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

0.14 HKD
-0.71%
-0.71%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Macau Legend Development Ltd
MO
Hotels, Restaurants & Leisure
Market Cap
868.2m HKD
IPO
Jul 5, 2013
Employees
3 803
Macao
Market Cap
868.2m HKD
Industry
Hotels, Restaurants & Leisure
IPO
Jul 5, 2013
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Macau Legend Development Ltd

Provide an overview of the primary business activities
of Macau Legend Development Ltd.

What unique competitive advantages
does Macau Legend Development Ltd hold over its rivals?

What risks and challenges
does Macau Legend Development Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Macau Legend Development Ltd.

Provide P/S
for Macau Legend Development Ltd.

Provide P/E
for Macau Legend Development Ltd.

Provide P/OCF
for Macau Legend Development Ltd.

Provide P/FCFE
for Macau Legend Development Ltd.

Provide P/B
for Macau Legend Development Ltd.

Provide EV/S
for Macau Legend Development Ltd.

Provide EV/GP
for Macau Legend Development Ltd.

Provide EV/EBITDA
for Macau Legend Development Ltd.

Provide EV/EBIT
for Macau Legend Development Ltd.

Provide EV/OCF
for Macau Legend Development Ltd.

Provide EV/FCFF
for Macau Legend Development Ltd.

Provide EV/IC
for Macau Legend Development Ltd.

Show me price targets
for Macau Legend Development Ltd made by professional analysts.

What are the Revenue projections
for Macau Legend Development Ltd?

How accurate were the past Revenue estimates
for Macau Legend Development Ltd?

What are the Net Income projections
for Macau Legend Development Ltd?

How accurate were the past Net Income estimates
for Macau Legend Development Ltd?

What are the EPS projections
for Macau Legend Development Ltd?

How accurate were the past EPS estimates
for Macau Legend Development Ltd?

What are the EBIT projections
for Macau Legend Development Ltd?

How accurate were the past EBIT estimates
for Macau Legend Development Ltd?

Compare the revenue forecasts
for Macau Legend Development Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Macau Legend Development Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Macau Legend Development Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Macau Legend Development Ltd compared to its peers.

Compare the P/E ratios
of Macau Legend Development Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Macau Legend Development Ltd with its peers.

Analyze the financial leverage
of Macau Legend Development Ltd compared to its main competitors.

Show all profitability ratios
for Macau Legend Development Ltd.

Provide ROE
for Macau Legend Development Ltd.

Provide ROA
for Macau Legend Development Ltd.

Provide ROIC
for Macau Legend Development Ltd.

Provide ROCE
for Macau Legend Development Ltd.

Provide Gross Margin
for Macau Legend Development Ltd.

Provide Operating Margin
for Macau Legend Development Ltd.

Provide Net Margin
for Macau Legend Development Ltd.

Provide FCF Margin
for Macau Legend Development Ltd.

Show all solvency ratios
for Macau Legend Development Ltd.

Provide D/E Ratio
for Macau Legend Development Ltd.

Provide D/A Ratio
for Macau Legend Development Ltd.

Provide Interest Coverage Ratio
for Macau Legend Development Ltd.

Provide Altman Z-Score Ratio
for Macau Legend Development Ltd.

Provide Quick Ratio
for Macau Legend Development Ltd.

Provide Current Ratio
for Macau Legend Development Ltd.

Provide Cash Ratio
for Macau Legend Development Ltd.

What is the historical Revenue growth
over the last 5 years for Macau Legend Development Ltd?

What is the historical Net Income growth
over the last 5 years for Macau Legend Development Ltd?

What is the current Free Cash Flow
of Macau Legend Development Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Macau Legend Development Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Macau Legend Development Ltd

Current Assets 176.6m
Cash & Short-Term Investments 65.1m
Receivables 98.7m
Other Current Assets 12.8m
Non-Current Assets 6.3B
Long-Term Investments 437.8m
PP&E 5.4B
Other Non-Current Assets 455.9m
Current Liabilities 2.7B
Accounts Payable 260.9m
Other Current Liabilities 2.4B
Non-Current Liabilities 209.6m
Long-Term Debt 86.8m
Other Non-Current Liabilities 122.8m
Efficiency

Earnings Waterfall
Macau Legend Development Ltd

Revenue
871.8m HKD
Cost of Revenue
-726.8m HKD
Gross Profit
145m HKD
Operating Expenses
-355.9m HKD
Operating Income
-210.9m HKD
Other Expenses
278.5m HKD
Net Income
67.7m HKD

Free Cash Flow Analysis
Macau Legend Development Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Macau Legend Development Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
29/100
Profitability
Score

Macau Legend Development Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Macau Legend Development Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

Macau Legend Development Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Macau Legend Development Ltd

There are no price targets for Macau Legend Development Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Macau Legend Development Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Macau Legend Development Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Macau Legend Development Ltd stock?

The intrinsic value of one Macau Legend Development Ltd stock under the Base Case scenario is 0.33 HKD.

Is Macau Legend Development Ltd stock undervalued or overvalued?

Compared to the current market price of 0.14 HKD, Macau Legend Development Ltd is Undervalued by 57%.

Back to Top