
Vico International Holdings Ltd
HKEX:1621

Intrinsic Value
The intrinsic value of one
Vico International Holdings Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 0.085 HKD,
Vico International Holdings Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vico International Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vico International Holdings Ltd
Balance Sheet Decomposition
Vico International Holdings Ltd
Current Assets | 161.2m |
Cash & Short-Term Investments | 79.2m |
Receivables | 42m |
Other Current Assets | 39.9m |
Non-Current Assets | 129.7m |
Long-Term Investments | 7m |
PP&E | 122.7m |
Free Cash Flow Analysis
Vico International Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Vico International Holdings Ltd
Revenue
|
1.7B
HKD
|
Cost of Revenue
|
-1.6B
HKD
|
Gross Profit
|
43.4m
HKD
|
Operating Expenses
|
-27.6m
HKD
|
Operating Income
|
15.8m
HKD
|
Other Expenses
|
-1.5m
HKD
|
Net Income
|
14.2m
HKD
|
Profitability Score
Profitability Due Diligence
Vico International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Vico International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Vico International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Vico International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Vico International Holdings Ltd
Dividends
Current shareholder yield for Vico International Holdings Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Vico International Holdings Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 0.085 HKD,
Vico International Holdings Ltd
is
hidden
.